[ECOWLD] QoQ Quarter Result on 31-Mar-2001 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -16.87%
YoY- -38.23%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 9,372 18,432 25,792 13,486 17,947 23,092 17,680 -34.42%
PBT 3,311 7,033 7,130 6,305 5,803 13,616 8,368 -46.01%
Tax -1,005 -1,485 -1,611 -2,412 -1,120 -3,882 -1,421 -20.56%
NP 2,306 5,548 5,519 3,893 4,683 9,734 6,947 -51.96%
-
NP to SH 2,306 5,548 5,519 3,893 4,683 9,734 6,947 -51.96%
-
Tax Rate 30.35% 21.11% 22.59% 38.26% 19.30% 28.51% 16.98% -
Total Cost 7,066 12,884 20,273 9,593 13,264 13,358 10,733 -24.26%
-
Net Worth 279,282 272,356 265,915 272,509 267,971 261,281 224,619 15.58%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 279,282 272,356 265,915 272,509 267,971 261,281 224,619 15.58%
NOSH 256,222 252,181 250,863 259,533 260,166 256,157 231,566 6.95%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 24.61% 30.10% 21.40% 28.87% 26.09% 42.15% 39.29% -
ROE 0.83% 2.04% 2.08% 1.43% 1.75% 3.73% 3.09% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.66 7.31 10.28 5.20 6.90 9.01 7.63 -38.63%
EPS 0.90 2.20 2.20 1.50 1.80 3.80 3.00 -55.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.08 1.06 1.05 1.03 1.02 0.97 8.06%
Adjusted Per Share Value based on latest NOSH - 259,533
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.32 0.63 0.87 0.46 0.61 0.78 0.60 -34.15%
EPS 0.08 0.19 0.19 0.13 0.16 0.33 0.24 -51.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0947 0.0924 0.0902 0.0924 0.0909 0.0886 0.0762 15.54%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.71 0.58 0.58 0.60 0.80 1.01 1.27 -
P/RPS 19.41 7.94 5.64 11.55 11.60 11.20 16.63 10.82%
P/EPS 78.89 26.36 26.36 40.00 44.44 26.58 42.33 51.27%
EY 1.27 3.79 3.79 2.50 2.25 3.76 2.36 -33.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.54 0.55 0.57 0.78 0.99 1.31 -37.24%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 29/11/01 28/08/01 29/05/01 23/03/01 30/11/00 29/08/00 -
Price 0.69 0.71 0.69 0.60 0.60 0.95 1.15 -
P/RPS 18.86 9.71 6.71 11.55 8.70 10.54 15.06 16.13%
P/EPS 76.67 32.27 31.36 40.00 33.33 25.00 38.33 58.55%
EY 1.30 3.10 3.19 2.50 3.00 4.00 2.61 -37.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.65 0.57 0.58 0.93 1.19 -34.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment