[TENGARA] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -7.93%
YoY- -60.1%
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 39,660 36,512 41,198 42,392 40,686 35,456 33,776 11.31%
PBT -10,308 -9,328 -33,761 -17,786 -16,378 -12,304 -16,043 -25.55%
Tax 10,308 9,328 33,761 17,786 16,378 12,304 16,043 -25.55%
NP 0 0 0 0 0 0 0 -
-
NP to SH -8,926 -6,932 -33,438 -17,884 -16,570 -12,376 -11,916 -17.53%
-
Tax Rate - - - - - - - -
Total Cost 39,660 36,512 41,198 42,392 40,686 35,456 33,776 11.31%
-
Net Worth 70,596 74,271 75,031 91,858 95,846 101,776 104,679 -23.11%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 70,596 74,271 75,031 91,858 95,846 101,776 104,679 -23.11%
NOSH 81,145 82,523 81,556 81,290 81,225 81,421 81,780 -0.51%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -12.64% -9.33% -44.57% -19.47% -17.29% -12.16% -11.38% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 48.88 44.24 50.51 52.15 50.09 43.55 41.30 11.90%
EPS -11.00 -8.40 -41.00 -22.00 -20.40 -15.20 -14.60 -17.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.90 0.92 1.13 1.18 1.25 1.28 -22.71%
Adjusted Per Share Value based on latest NOSH - 81,396
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 46.99 43.26 48.81 50.23 48.21 42.01 40.02 11.30%
EPS -10.58 -8.21 -39.62 -21.19 -19.63 -14.66 -14.12 -17.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8365 0.88 0.889 1.0884 1.1356 1.2059 1.2403 -23.11%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 28/06/01 30/03/01 18/12/00 29/09/00 30/06/00 27/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment