[TENGARA] YoY Annualized Quarter Result on 31-Oct-2000 [#3]

Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -7.93%
YoY- -60.1%
View:
Show?
Annualized Quarter Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 39,301 40,164 39,393 42,392 32,208 0 -100.00%
PBT -4,914 -5,269 -9,793 -17,786 -11,932 0 -100.00%
Tax -104 192 9,793 17,786 11,932 0 -100.00%
NP -5,018 -5,077 0 0 0 0 -100.00%
-
NP to SH -5,018 -5,077 -8,784 -17,884 -11,170 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 44,319 45,241 39,393 42,392 32,208 0 -100.00%
-
Net Worth 34,366 48,612 67,506 91,858 100,047 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 34,366 48,612 67,506 91,858 100,047 0 -100.00%
NOSH 81,826 81,021 81,333 81,290 81,339 81,319 -0.00%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin -12.77% -12.64% 0.00% 0.00% 0.00% 0.00% -
ROE -14.60% -10.44% -13.01% -19.47% -11.17% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 48.03 49.57 48.43 52.15 39.60 0.00 -100.00%
EPS -6.13 -6.27 -10.80 -22.00 -13.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.60 0.83 1.13 1.23 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 81,396
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 46.57 47.59 46.67 50.23 38.16 0.00 -100.00%
EPS -5.95 -6.02 -10.41 -21.19 -13.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4072 0.576 0.7998 1.0884 1.1854 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/03 - - - - - -
Price 1.84 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.83 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -30.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -3.33 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/12/03 27/12/02 14/12/01 18/12/00 30/12/99 - -
Price 1.48 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.08 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -24.13 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -4.14 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.52 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment