[PPHB] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
18-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 2.82%
YoY- 13.28%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 203,570 197,410 201,144 209,570 207,353 206,388 213,108 -2.99%
PBT 51,532 49,948 53,380 52,413 47,709 46,448 46,180 7.56%
Tax -10,789 -10,324 -10,636 -3,926 -11,744 -11,494 -10,076 4.65%
NP 40,742 39,624 42,744 48,487 35,965 34,954 36,104 8.36%
-
NP to SH 40,742 39,624 42,744 48,487 35,965 34,954 36,104 8.36%
-
Tax Rate 20.94% 20.67% 19.93% 7.49% 24.62% 24.75% 21.82% -
Total Cost 162,828 157,786 158,400 161,083 171,388 171,434 177,004 -5.39%
-
Net Worth 418,470 407,424 399,090 391,111 369,809 357,646 349,698 12.67%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 1,011 - - - -
Div Payout % - - - 2.09% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 418,470 407,424 399,090 391,111 369,809 357,646 349,698 12.67%
NOSH 266,697 266,290 266,438 266,438 266,274 265,836 265,836 0.21%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 20.01% 20.07% 21.25% 23.14% 17.34% 16.94% 16.94% -
ROE 9.74% 9.73% 10.71% 12.40% 9.73% 9.77% 10.32% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 76.37 74.13 75.60 78.77 77.94 77.90 80.44 -3.39%
EPS 15.28 14.88 16.08 18.22 13.52 13.20 13.64 7.84%
DPS 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
NAPS 1.57 1.53 1.50 1.47 1.39 1.35 1.32 12.22%
Adjusted Per Share Value based on latest NOSH - 266,697
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 76.33 74.02 75.42 78.58 77.75 77.39 79.91 -3.00%
EPS 15.28 14.86 16.03 18.18 13.49 13.11 13.54 8.36%
DPS 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
NAPS 1.5691 1.5277 1.4964 1.4665 1.3866 1.341 1.3112 12.67%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.82 1.08 0.785 0.74 0.68 0.605 0.70 -
P/RPS 1.07 1.46 1.04 0.94 0.87 0.78 0.87 14.74%
P/EPS 5.36 7.26 4.89 4.06 5.03 4.59 5.14 2.82%
EY 18.64 13.78 20.47 24.63 19.88 21.81 19.47 -2.85%
DY 0.00 0.00 0.00 0.51 0.00 0.00 0.00 -
P/NAPS 0.52 0.71 0.52 0.50 0.49 0.45 0.53 -1.25%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 19/08/24 29/05/24 26/02/24 20/11/23 21/08/23 29/05/23 -
Price 0.76 0.96 0.895 0.81 0.715 0.645 0.67 -
P/RPS 1.00 1.29 1.18 1.03 0.92 0.83 0.83 13.18%
P/EPS 4.97 6.45 5.57 4.44 5.29 4.89 4.92 0.67%
EY 20.11 15.50 17.95 22.50 18.91 20.46 20.34 -0.75%
DY 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
P/NAPS 0.48 0.63 0.60 0.55 0.51 0.48 0.51 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment