[PPHB] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
08-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -57.11%
YoY- -81.41%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 129,281 125,940 122,852 133,479 134,626 132,496 134,412 -2.55%
PBT 5,564 4,644 4,380 2,298 3,584 4,016 4,348 17.85%
Tax -2,130 -1,046 -1,040 -1,088 -762 -746 -548 147.00%
NP 3,433 3,598 3,340 1,210 2,821 3,270 3,800 -6.54%
-
NP to SH 3,433 3,598 3,340 1,210 2,821 3,270 3,800 -6.54%
-
Tax Rate 38.28% 22.52% 23.74% 47.35% 21.26% 18.58% 12.60% -
Total Cost 125,848 122,342 119,512 132,269 131,805 129,226 130,612 -2.44%
-
Net Worth 92,278 91,266 90,531 88,157 90,591 89,598 89,103 2.35%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 92,278 91,266 90,531 88,157 90,591 89,598 89,103 2.35%
NOSH 43,941 43,878 43,947 43,214 33,062 32,700 32,758 21.60%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.66% 2.86% 2.72% 0.91% 2.10% 2.47% 2.83% -
ROE 3.72% 3.94% 3.69% 1.37% 3.11% 3.65% 4.26% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 294.21 287.02 279.54 308.88 407.19 405.19 410.31 -19.87%
EPS 7.81 8.20 7.60 2.80 8.53 10.00 11.60 -23.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.08 2.06 2.04 2.74 2.74 2.72 -15.82%
Adjusted Per Share Value based on latest NOSH - 43,095
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 48.47 47.22 46.06 50.05 50.48 49.68 50.40 -2.56%
EPS 1.29 1.35 1.25 0.45 1.06 1.23 1.42 -6.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.346 0.3422 0.3395 0.3306 0.3397 0.336 0.3341 2.35%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.48 0.49 0.52 0.57 0.63 0.57 0.55 -
P/RPS 0.16 0.17 0.19 0.18 0.15 0.14 0.13 14.83%
P/EPS 6.14 5.98 6.84 20.36 7.38 5.70 4.74 18.81%
EY 16.28 16.73 14.62 4.91 13.54 17.54 21.09 -15.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.25 0.28 0.23 0.21 0.20 9.75%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 15/11/02 09/08/02 24/05/02 08/02/02 16/11/01 29/08/01 22/05/01 -
Price 0.41 0.49 0.50 0.55 0.53 0.70 0.53 -
P/RPS 0.14 0.17 0.18 0.18 0.13 0.17 0.13 5.05%
P/EPS 5.25 5.98 6.58 19.64 6.21 7.00 4.57 9.67%
EY 19.06 16.73 15.20 5.09 16.10 14.29 21.89 -8.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.24 0.27 0.19 0.26 0.19 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment