[PPHB] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 176.03%
YoY- -12.11%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 126,883 129,281 125,940 122,852 133,479 134,626 132,496 -2.83%
PBT 3,416 5,564 4,644 4,380 2,298 3,584 4,016 -10.19%
Tax -894 -2,130 -1,046 -1,040 -1,088 -762 -746 12.78%
NP 2,522 3,433 3,598 3,340 1,210 2,821 3,270 -15.85%
-
NP to SH 2,522 3,433 3,598 3,340 1,210 2,821 3,270 -15.85%
-
Tax Rate 26.17% 38.28% 22.52% 23.74% 47.35% 21.26% 18.58% -
Total Cost 124,361 125,848 122,342 119,512 132,269 131,805 129,226 -2.51%
-
Net Worth 95,837 92,278 91,266 90,531 88,157 90,591 89,598 4.57%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 95,837 92,278 91,266 90,531 88,157 90,591 89,598 4.57%
NOSH 43,961 43,941 43,878 43,947 43,214 33,062 32,700 21.74%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.99% 2.66% 2.86% 2.72% 0.91% 2.10% 2.47% -
ROE 2.63% 3.72% 3.94% 3.69% 1.37% 3.11% 3.65% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 288.62 294.21 287.02 279.54 308.88 407.19 405.19 -20.19%
EPS 4.59 7.81 8.20 7.60 2.80 8.53 10.00 -40.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.10 2.08 2.06 2.04 2.74 2.74 -14.10%
Adjusted Per Share Value based on latest NOSH - 43,947
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 47.62 48.52 47.27 46.11 50.10 50.53 49.73 -2.84%
EPS 0.95 1.29 1.35 1.25 0.45 1.06 1.23 -15.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3597 0.3463 0.3425 0.3398 0.3309 0.34 0.3363 4.57%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.43 0.48 0.49 0.52 0.57 0.63 0.57 -
P/RPS 0.15 0.16 0.17 0.19 0.18 0.15 0.14 4.69%
P/EPS 7.50 6.14 5.98 6.84 20.36 7.38 5.70 20.01%
EY 13.34 16.28 16.73 14.62 4.91 13.54 17.54 -16.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.24 0.25 0.28 0.23 0.21 -3.19%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 21/02/03 15/11/02 09/08/02 24/05/02 08/02/02 16/11/01 29/08/01 -
Price 0.44 0.41 0.49 0.50 0.55 0.53 0.70 -
P/RPS 0.15 0.14 0.17 0.18 0.18 0.13 0.17 -7.98%
P/EPS 7.67 5.25 5.98 6.58 19.64 6.21 7.00 6.26%
EY 13.04 19.06 16.73 15.20 5.09 16.10 14.29 -5.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.24 0.24 0.27 0.19 0.26 -16.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment