[PPHB] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
08-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -70.53%
YoY- -81.22%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 129,469 130,201 130,589 133,479 137,680 150,503 156,883 -12.00%
PBT 3,795 2,624 2,318 2,310 5,695 6,937 7,637 -37.23%
Tax -2,114 -1,238 -1,211 -1,088 -1,548 -1,279 -1,196 46.13%
NP 1,681 1,386 1,107 1,222 4,147 5,658 6,441 -59.12%
-
NP to SH 1,681 1,386 1,107 1,222 4,147 5,658 6,441 -59.12%
-
Tax Rate 55.70% 47.18% 52.24% 47.10% 27.18% 18.44% 15.66% -
Total Cost 127,788 128,815 129,482 132,257 133,533 144,845 150,442 -10.30%
-
Net Worth 92,590 91,141 90,531 87,914 64,133 65,238 65,517 25.90%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 92,590 91,141 90,531 87,914 64,133 65,238 65,517 25.90%
NOSH 44,090 43,818 43,947 43,095 32,066 32,619 32,758 21.88%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.30% 1.06% 0.85% 0.92% 3.01% 3.76% 4.11% -
ROE 1.82% 1.52% 1.22% 1.39% 6.47% 8.67% 9.83% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 293.64 297.14 297.15 309.73 429.36 461.40 478.91 -27.80%
EPS 3.81 3.16 2.52 2.84 12.93 17.35 19.66 -66.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.08 2.06 2.04 2.00 2.00 2.00 3.30%
Adjusted Per Share Value based on latest NOSH - 43,095
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 48.55 48.82 48.97 50.05 51.62 56.43 58.82 -11.99%
EPS 0.63 0.52 0.42 0.46 1.55 2.12 2.42 -59.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3472 0.3417 0.3395 0.3296 0.2405 0.2446 0.2457 25.89%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.48 0.49 0.52 0.57 0.63 0.57 0.55 -
P/RPS 0.16 0.16 0.17 0.18 0.15 0.12 0.11 28.34%
P/EPS 12.59 15.49 20.64 20.10 4.87 3.29 2.80 172.17%
EY 7.94 6.46 4.84 4.97 20.53 30.43 35.75 -63.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.25 0.28 0.32 0.29 0.28 -12.28%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 15/11/02 09/08/02 24/05/02 08/02/02 16/11/01 29/08/01 22/05/01 -
Price 0.41 0.49 0.50 0.55 0.53 0.70 0.53 -
P/RPS 0.14 0.16 0.17 0.18 0.12 0.15 0.11 17.42%
P/EPS 10.75 15.49 19.85 19.40 4.10 4.04 2.70 150.99%
EY 9.30 6.46 5.04 5.16 24.40 24.78 37.10 -60.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.24 0.27 0.27 0.35 0.27 -18.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment