[PPHB] QoQ Annualized Quarter Result on 31-Dec-2003 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 119.1%
YoY- -86.04%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 118,425 118,772 120,144 116,887 117,666 113,508 112,732 3.32%
PBT 1,198 1,298 1,896 1,267 -1,224 -5,420 -11,244 -
Tax -657 -186 244 -915 -618 460 2,052 -
NP 541 1,112 2,140 352 -1,842 -4,960 -9,192 -
-
NP to SH 541 1,112 2,140 352 -1,842 -4,960 -9,192 -
-
Tax Rate 54.84% 14.33% -12.87% 72.22% - - - -
Total Cost 117,884 117,660 118,004 116,535 119,509 118,468 121,924 -2.21%
-
Net Worth 96,562 96,887 97,072 47,777 94,326 93,659 93,589 2.10%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 96,562 96,887 97,072 47,777 94,326 93,659 93,589 2.10%
NOSH 109,729 55,049 55,154 54,603 54,900 43,971 43,938 83.76%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 0.46% 0.94% 1.78% 0.30% -1.57% -4.37% -8.15% -
ROE 0.56% 1.15% 2.20% 0.74% -1.95% -5.30% -9.82% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 107.92 215.75 217.83 214.07 214.56 258.14 256.57 -43.77%
EPS 0.49 2.02 3.88 0.32 -3.36 -11.28 -20.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.76 1.76 0.875 1.72 2.13 2.13 -44.43%
Adjusted Per Share Value based on latest NOSH - 54,968
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 44.40 44.53 45.05 43.83 44.12 42.56 42.27 3.32%
EPS 0.20 0.42 0.80 0.13 -0.69 -1.86 -3.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3621 0.3633 0.364 0.1791 0.3537 0.3512 0.3509 2.11%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 0.53 0.60 0.58 0.68 0.41 0.42 0.44 -
P/RPS 0.49 0.28 0.27 0.32 0.19 0.16 0.17 102.14%
P/EPS 107.43 29.70 14.95 105.48 -12.20 -3.72 -2.10 -
EY 0.93 3.37 6.69 0.95 -8.20 -26.86 -47.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.34 0.33 0.78 0.24 0.20 0.21 100.96%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 08/11/04 20/08/04 24/05/04 20/02/04 14/11/03 01/08/03 23/05/03 -
Price 0.49 0.50 0.47 0.69 0.61 0.47 0.38 -
P/RPS 0.45 0.23 0.22 0.32 0.28 0.18 0.15 107.59%
P/EPS 99.32 24.75 12.11 107.03 -18.15 -4.17 -1.82 -
EY 1.01 4.04 8.26 0.93 -5.51 -24.00 -55.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.28 0.27 0.79 0.35 0.22 0.18 112.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment