[PPHB] QoQ Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -48.04%
YoY- 122.42%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 114,256 119,464 118,425 118,772 120,144 116,887 117,666 -1.93%
PBT 916 2,029 1,198 1,298 1,896 1,267 -1,224 -
Tax -416 -1,314 -657 -186 244 -915 -618 -23.17%
NP 500 715 541 1,112 2,140 352 -1,842 -
-
NP to SH 500 715 541 1,112 2,140 352 -1,842 -
-
Tax Rate 45.41% 64.76% 54.84% 14.33% -12.87% 72.22% - -
Total Cost 113,756 118,749 117,884 117,660 118,004 116,535 119,509 -3.23%
-
Net Worth 99,999 95,863 96,562 96,887 97,072 47,777 94,326 3.96%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 99,999 95,863 96,562 96,887 97,072 47,777 94,326 3.96%
NOSH 113,636 108,936 109,729 55,049 55,154 54,603 54,900 62.34%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 0.44% 0.60% 0.46% 0.94% 1.78% 0.30% -1.57% -
ROE 0.50% 0.75% 0.56% 1.15% 2.20% 0.74% -1.95% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 100.55 109.66 107.92 215.75 217.83 214.07 214.56 -39.63%
EPS 0.44 0.65 0.49 2.02 3.88 0.32 -3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 0.88 1.76 1.76 0.875 1.72 -36.00%
Adjusted Per Share Value based on latest NOSH - 52,500
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 42.84 44.79 44.40 44.53 45.05 43.83 44.12 -1.94%
EPS 0.19 0.27 0.20 0.42 0.80 0.13 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.375 0.3594 0.3621 0.3633 0.364 0.1791 0.3537 3.97%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.40 0.49 0.53 0.60 0.58 0.68 0.41 -
P/RPS 0.40 0.45 0.49 0.28 0.27 0.32 0.19 64.18%
P/EPS 90.91 74.66 107.43 29.70 14.95 105.48 -12.20 -
EY 1.10 1.34 0.93 3.37 6.69 0.95 -8.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.56 0.60 0.34 0.33 0.78 0.24 51.99%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 24/05/05 24/02/05 08/11/04 20/08/04 24/05/04 20/02/04 14/11/03 -
Price 0.43 0.44 0.49 0.50 0.47 0.69 0.61 -
P/RPS 0.43 0.40 0.45 0.23 0.22 0.32 0.28 33.07%
P/EPS 97.73 67.04 99.32 24.75 12.11 107.03 -18.15 -
EY 1.02 1.49 1.01 4.04 8.26 0.93 -5.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.56 0.28 0.27 0.79 0.35 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment