[PPHB] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
01-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 46.04%
YoY- -237.85%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 120,144 116,887 117,666 113,508 112,732 126,883 129,281 -4.76%
PBT 1,896 1,267 -1,224 -5,420 -11,244 3,416 5,564 -51.18%
Tax 244 -915 -618 460 2,052 -894 -2,130 -
NP 2,140 352 -1,842 -4,960 -9,192 2,522 3,433 -27.00%
-
NP to SH 2,140 352 -1,842 -4,960 -9,192 2,522 3,433 -27.00%
-
Tax Rate -12.87% 72.22% - - - 26.17% 38.28% -
Total Cost 118,004 116,535 119,509 118,468 121,924 124,361 125,848 -4.19%
-
Net Worth 97,072 47,777 94,326 93,659 93,589 95,837 92,278 3.43%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 97,072 47,777 94,326 93,659 93,589 95,837 92,278 3.43%
NOSH 55,154 54,603 54,900 43,971 43,938 43,961 43,941 16.34%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 1.78% 0.30% -1.57% -4.37% -8.15% 1.99% 2.66% -
ROE 2.20% 0.74% -1.95% -5.30% -9.82% 2.63% 3.72% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 217.83 214.07 214.56 258.14 256.57 288.62 294.21 -18.14%
EPS 3.88 0.32 -3.36 -11.28 -20.92 4.59 7.81 -37.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 0.875 1.72 2.13 2.13 2.18 2.10 -11.09%
Adjusted Per Share Value based on latest NOSH - 44,390
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 45.09 43.87 44.16 42.60 42.31 47.62 48.52 -4.76%
EPS 0.80 0.13 -0.69 -1.86 -3.45 0.95 1.29 -27.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3643 0.1793 0.354 0.3515 0.3513 0.3597 0.3463 3.43%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.58 0.68 0.41 0.42 0.44 0.43 0.48 -
P/RPS 0.27 0.32 0.19 0.16 0.17 0.15 0.16 41.69%
P/EPS 14.95 105.48 -12.20 -3.72 -2.10 7.50 6.14 80.88%
EY 6.69 0.95 -8.20 -26.86 -47.55 13.34 16.28 -44.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.78 0.24 0.20 0.21 0.20 0.23 27.18%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 24/05/04 20/02/04 14/11/03 01/08/03 23/05/03 21/02/03 15/11/02 -
Price 0.47 0.69 0.61 0.47 0.38 0.44 0.41 -
P/RPS 0.22 0.32 0.28 0.18 0.15 0.15 0.14 35.12%
P/EPS 12.11 107.03 -18.15 -4.17 -1.82 7.67 5.25 74.48%
EY 8.26 0.93 -5.51 -24.00 -55.05 13.04 19.06 -42.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.79 0.35 0.22 0.18 0.20 0.20 22.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment