[PPHB] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -153.66%
YoY- -158.06%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 147,299 146,606 141,274 134,916 143,019 144,505 139,362 3.75%
PBT 2,536 3,049 2,134 -1,524 3,979 5,818 5,272 -38.52%
Tax 1,636 -1,920 -758 256 -1,616 -2,056 -2,012 -
NP 4,172 1,129 1,376 -1,268 2,363 3,762 3,260 17.82%
-
NP to SH 4,172 1,129 1,376 -1,268 2,363 3,762 3,260 17.82%
-
Tax Rate -64.51% 62.97% 35.52% - 40.61% 35.34% 38.16% -
Total Cost 143,127 145,477 139,898 136,184 140,656 140,742 136,102 3.40%
-
Net Worth 101,006 95,699 95,009 94,006 95,619 94,432 93,614 5.18%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 101,006 95,699 95,009 94,006 95,619 94,432 93,614 5.18%
NOSH 109,789 109,999 109,206 109,310 109,906 109,805 110,135 -0.20%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 2.83% 0.77% 0.97% -0.94% 1.65% 2.60% 2.34% -
ROE 4.13% 1.18% 1.45% -1.35% 2.47% 3.98% 3.48% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 134.16 133.28 129.36 123.42 130.13 131.60 126.54 3.96%
EPS 3.80 1.03 1.26 -1.16 2.15 3.43 2.96 18.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.87 0.87 0.86 0.87 0.86 0.85 5.40%
Adjusted Per Share Value based on latest NOSH - 109,310
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 55.28 55.02 53.02 50.64 53.68 54.24 52.30 3.75%
EPS 1.57 0.42 0.52 -0.48 0.89 1.41 1.22 18.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3791 0.3592 0.3566 0.3528 0.3589 0.3544 0.3514 5.17%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.19 0.27 0.27 0.26 0.25 0.22 0.22 -
P/RPS 0.14 0.20 0.21 0.21 0.19 0.17 0.17 -12.10%
P/EPS 5.00 26.30 21.43 -22.41 11.63 6.42 7.43 -23.15%
EY 20.00 3.80 4.67 -4.46 8.60 15.58 13.45 30.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.31 0.31 0.30 0.29 0.26 0.26 -13.23%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 22/02/08 23/11/07 21/08/07 21/05/07 26/02/07 20/11/06 18/08/06 -
Price 0.22 0.23 0.25 0.26 0.29 0.25 0.20 -
P/RPS 0.16 0.17 0.19 0.21 0.22 0.19 0.16 0.00%
P/EPS 5.79 22.40 19.84 -22.41 13.49 7.30 6.76 -9.78%
EY 17.27 4.46 5.04 -4.46 7.41 13.71 14.80 10.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.29 0.30 0.33 0.29 0.24 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment