[PPHB] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -37.2%
YoY- 136.3%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 146,606 141,274 134,916 143,019 144,505 139,362 132,232 7.11%
PBT 3,049 2,134 -1,524 3,979 5,818 5,272 4,204 -19.26%
Tax -1,920 -758 256 -1,616 -2,056 -2,012 -2,020 -3.32%
NP 1,129 1,376 -1,268 2,363 3,762 3,260 2,184 -35.56%
-
NP to SH 1,129 1,376 -1,268 2,363 3,762 3,260 2,184 -35.56%
-
Tax Rate 62.97% 35.52% - 40.61% 35.34% 38.16% 48.05% -
Total Cost 145,477 139,898 136,184 140,656 140,742 136,102 130,048 7.75%
-
Net Worth 95,699 95,009 94,006 95,619 94,432 93,614 96,095 -0.27%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 95,699 95,009 94,006 95,619 94,432 93,614 96,095 -0.27%
NOSH 109,999 109,206 109,310 109,906 109,805 110,135 109,200 0.48%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.77% 0.97% -0.94% 1.65% 2.60% 2.34% 1.65% -
ROE 1.18% 1.45% -1.35% 2.47% 3.98% 3.48% 2.27% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 133.28 129.36 123.42 130.13 131.60 126.54 121.09 6.59%
EPS 1.03 1.26 -1.16 2.15 3.43 2.96 2.00 -35.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.86 0.87 0.86 0.85 0.88 -0.75%
Adjusted Per Share Value based on latest NOSH - 109,285
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 54.97 52.97 50.59 53.63 54.18 52.25 49.58 7.11%
EPS 0.42 0.52 -0.48 0.89 1.41 1.22 0.82 -35.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3588 0.3562 0.3525 0.3585 0.3541 0.351 0.3603 -0.27%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.27 0.27 0.26 0.25 0.22 0.22 0.25 -
P/RPS 0.20 0.21 0.21 0.19 0.17 0.17 0.21 -3.19%
P/EPS 26.30 21.43 -22.41 11.63 6.42 7.43 12.50 64.12%
EY 3.80 4.67 -4.46 8.60 15.58 13.45 8.00 -39.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.30 0.29 0.26 0.26 0.28 7.01%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 23/11/07 21/08/07 21/05/07 26/02/07 20/11/06 18/08/06 22/05/06 -
Price 0.23 0.25 0.26 0.29 0.25 0.20 0.23 -
P/RPS 0.17 0.19 0.21 0.22 0.19 0.16 0.19 -7.14%
P/EPS 22.40 19.84 -22.41 13.49 7.30 6.76 11.50 55.90%
EY 4.46 5.04 -4.46 7.41 13.71 14.80 8.70 -35.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.30 0.33 0.29 0.24 0.26 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment