[PESONA] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 72.3%
YoY- 74.43%
View:
Show?
Annualized Quarter Result
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 2,536 10,618 11,028 4,057 64,550 82,232 107,730 4.04%
PBT -234,782 -30,149 -35,937 -7,568 -29,602 -33,478 -16,128 -2.79%
Tax 0 54 0 0 29,602 33,478 16,128 -
NP -234,782 -30,094 -35,937 -7,568 0 0 0 -100.00%
-
NP to SH -234,782 -30,094 -35,937 -7,568 -29,597 -33,490 -17,396 -2.71%
-
Tax Rate - - - - - - - -
Total Cost 237,318 40,713 46,965 11,625 64,550 82,232 107,730 -0.83%
-
Net Worth 0 -205,183 -164,873 -117,855 -110,396 0 0 -
Dividend
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 0 -205,183 -164,873 -117,855 -110,396 0 0 -
NOSH 657,286 39,542 39,537 39,416 39,568 38,349 38,260 -2.96%
Ratio Analysis
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -9,257.99% -283.41% -325.87% -186.53% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.39 26.85 27.89 10.29 163.14 214.43 281.57 7.20%
EPS -3,571.61 -76.11 -90.89 -19.15 -74.80 -87.33 -45.47 -4.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -5.1889 -4.17 -2.99 -2.79 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,534
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.36 1.52 1.58 0.58 9.24 11.77 15.43 4.05%
EPS -33.62 -4.31 -5.15 -1.08 -4.24 -4.80 -2.49 -2.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.2938 -0.2361 -0.1687 -0.1581 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/03/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.12 0.12 0.12 0.25 0.62 0.00 0.00 -
P/RPS 31.10 0.45 0.43 2.43 0.38 0.00 0.00 -100.00%
P/EPS -0.34 -0.16 -0.13 -1.30 -0.83 0.00 0.00 -100.00%
EY -297.67 -634.22 -757.44 -76.80 -120.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/05/04 21/11/03 29/11/02 30/11/01 30/11/00 02/02/00 - -
Price 0.56 0.12 0.12 0.35 0.56 1.18 0.00 -
P/RPS 145.14 0.45 0.43 3.40 0.34 0.55 0.00 -100.00%
P/EPS -1.57 -0.16 -0.13 -1.82 -0.75 -1.35 0.00 -100.00%
EY -63.79 -634.22 -757.44 -54.86 -133.57 -74.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment