[PESONA] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -73.65%
YoY- 35.59%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 64,550 63,654 86,976 88,050 82,232 56,114 76,104 0.16%
PBT -29,602 -24,692 -28,764 -57,012 -33,478 -27,920 -28,976 -0.02%
Tax 29,602 24,692 28,764 57,012 33,478 27,920 28,976 -0.02%
NP 0 0 0 0 0 0 0 -
-
NP to SH -29,597 -24,696 -28,772 -58,156 -33,490 -27,936 -28,992 -0.02%
-
Tax Rate - - - - - - - -
Total Cost 64,550 63,654 86,976 88,050 82,232 56,114 76,104 0.16%
-
Net Worth -110,396 -98,942 -93,039 0 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth -110,396 -98,942 -93,039 0 0 0 0 -100.00%
NOSH 39,568 39,576 39,092 38,361 38,349 38,268 38,349 -0.03%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 163.14 160.84 222.49 229.53 214.43 146.63 198.45 0.19%
EPS -74.80 -62.40 -73.60 -151.60 -87.33 -73.00 -75.60 0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.79 -2.50 -2.38 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 38,370
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 9.29 9.16 12.51 12.67 11.83 8.07 10.95 0.16%
EPS -4.26 -3.55 -4.14 -8.37 -4.82 -4.02 -4.17 -0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1588 -0.1424 -0.1339 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.62 1.00 1.68 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.62 0.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.83 -1.60 -2.28 0.00 0.00 0.00 0.00 -100.00%
EY -120.65 -62.40 -43.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 25/08/00 29/05/00 29/02/00 02/02/00 - - -
Price 0.56 0.81 1.37 1.73 1.18 0.00 0.00 -
P/RPS 0.34 0.50 0.62 0.75 0.55 0.00 0.00 -100.00%
P/EPS -0.75 -1.30 -1.86 -1.14 -1.35 0.00 0.00 -100.00%
EY -133.57 -77.04 -53.72 -87.63 -74.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment