[PESONA] YoY Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -73.65%
YoY- 35.59%
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 7,322 3,834 58,591 88,050 106,123 2.82%
PBT -43,338 -25,317 -25,274 -57,012 -89,105 0.75%
Tax -58 -28 50,683 57,012 89,105 -
NP -43,396 -25,345 25,409 0 0 -100.00%
-
NP to SH -43,396 -25,345 25,409 -58,156 -90,294 0.76%
-
Tax Rate - - - - - -
Total Cost 50,718 29,179 33,182 88,050 106,123 0.77%
-
Net Worth -182,590 -137,887 -112,625 0 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -182,590 -137,887 -112,625 0 0 -100.00%
NOSH 39,538 39,509 39,517 38,361 38,292 -0.03%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -592.68% -661.06% 43.37% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 18.52 9.70 148.26 229.53 277.14 2.85%
EPS -109.75 -64.10 -64.30 -151.60 -235.80 0.79%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.618 -3.49 -2.85 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 38,370
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.05 0.55 8.43 12.67 15.27 2.82%
EPS -6.24 -3.65 3.66 -8.37 -12.99 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2627 -0.1984 -0.1621 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.12 0.35 0.42 0.00 0.00 -
P/RPS 0.65 3.61 0.28 0.00 0.00 -100.00%
P/EPS -0.11 -0.55 0.65 0.00 0.00 -100.00%
EY -914.63 -183.28 153.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 03/04/03 28/02/02 28/02/01 29/02/00 - -
Price 0.12 0.19 0.31 1.73 0.00 -
P/RPS 0.65 1.96 0.21 0.75 0.00 -100.00%
P/EPS -0.11 -0.30 0.48 -1.14 0.00 -100.00%
EY -914.63 -337.63 207.41 -87.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment