[PRKCORP] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 57.52%
YoY- 80.0%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 124,808 141,176 162,583 143,217 149,030 156,100 198,096 -26.52%
PBT 19,270 32,032 -14,709 21,066 20,862 -24,628 -140,331 -
Tax -44,470 -71,968 -17,313 -12,618 -95,088 -12,240 -20,478 67.77%
NP -25,200 -39,936 -32,022 8,448 -74,226 -36,868 -160,809 -70.96%
-
NP to SH -15,338 -32,572 -76,525 -23,109 -54,396 -21,136 -95,372 -70.45%
-
Tax Rate 230.77% 224.68% - 59.90% 455.80% - - -
Total Cost 150,008 181,112 194,605 134,769 223,256 192,968 358,905 -44.12%
-
Net Worth -21,999 -18,999 2,999 102,999 80,000 116,999 136,679 -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth -21,999 -18,999 2,999 102,999 80,000 116,999 136,679 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -20.19% -28.29% -19.70% 5.90% -49.81% -23.62% -81.18% -
ROE 0.00% 0.00% -2,550.83% -22.44% -68.00% -18.06% -69.78% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 124.81 141.18 162.58 143.22 149.03 156.10 198.10 -26.52%
EPS -15.34 -32.56 -76.52 -23.11 -54.40 -21.12 -95.37 -70.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.22 -0.19 0.03 1.03 0.80 1.17 1.3668 -
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 123.44 139.62 160.80 141.64 147.39 154.38 195.92 -26.52%
EPS -15.17 -32.21 -75.68 -22.86 -53.80 -20.90 -94.32 -70.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2176 -0.1879 0.0297 1.0187 0.7912 1.1571 1.3518 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.135 0.105 0.375 0.36 0.43 0.415 0.38 -
P/RPS 0.11 0.07 0.23 0.25 0.29 0.27 0.19 -30.55%
P/EPS -0.88 -0.32 -0.49 -1.56 -0.79 -1.96 -0.40 69.23%
EY -113.61 -310.21 -204.07 -64.19 -126.50 -50.93 -250.98 -41.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 12.50 0.35 0.54 0.35 0.28 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.185 0.135 0.18 0.32 0.40 0.415 0.405 -
P/RPS 0.15 0.10 0.11 0.22 0.27 0.27 0.20 -17.46%
P/EPS -1.21 -0.41 -0.24 -1.38 -0.74 -1.96 -0.42 102.59%
EY -82.91 -241.27 -425.14 -72.22 -135.99 -50.93 -235.49 -50.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 6.00 0.31 0.50 0.35 0.30 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment