[PRKCORP] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 77.84%
YoY- 53.86%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 162,583 143,217 149,030 156,100 198,096 189,340 182,688 -7.45%
PBT -14,709 21,066 20,862 -24,628 -140,331 -176,300 -69,578 -64.41%
Tax -17,313 -12,618 -95,088 -12,240 -20,478 -20,433 -16,822 1.93%
NP -32,022 8,448 -74,226 -36,868 -160,809 -196,733 -86,400 -48.30%
-
NP to SH -76,525 -23,109 -54,396 -21,136 -95,372 -115,524 -37,140 61.70%
-
Tax Rate - 59.90% 455.80% - - - - -
Total Cost 194,605 134,769 223,256 192,968 358,905 386,073 269,088 -19.38%
-
Net Worth 2,999 102,999 80,000 116,999 136,679 149,940 368,000 -95.91%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 2,999 102,999 80,000 116,999 136,679 149,940 368,000 -95.91%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -19.70% 5.90% -49.81% -23.62% -81.18% -103.90% -47.29% -
ROE -2,550.83% -22.44% -68.00% -18.06% -69.78% -77.05% -10.09% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 162.58 143.22 149.03 156.10 198.10 189.34 182.69 -7.46%
EPS -76.52 -23.11 -54.40 -21.12 -95.37 -115.52 -37.14 61.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 1.03 0.80 1.17 1.3668 1.4994 3.68 -95.91%
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 160.80 141.64 147.39 154.38 195.92 187.26 180.68 -7.45%
EPS -75.68 -22.86 -53.80 -20.90 -94.32 -114.25 -36.73 61.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0297 1.0187 0.7912 1.1571 1.3518 1.4829 3.6396 -95.91%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.375 0.36 0.43 0.415 0.38 0.61 0.645 -
P/RPS 0.23 0.25 0.29 0.27 0.19 0.32 0.35 -24.35%
P/EPS -0.49 -1.56 -0.79 -1.96 -0.40 -0.53 -1.74 -56.93%
EY -204.07 -64.19 -126.50 -50.93 -250.98 -189.38 -57.58 131.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.50 0.35 0.54 0.35 0.28 0.41 0.18 1576.50%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 29/11/18 29/08/18 -
Price 0.18 0.32 0.40 0.415 0.405 0.44 0.58 -
P/RPS 0.11 0.22 0.27 0.27 0.20 0.23 0.32 -50.83%
P/EPS -0.24 -1.38 -0.74 -1.96 -0.42 -0.38 -1.56 -71.19%
EY -425.14 -72.22 -135.99 -50.93 -235.49 -262.55 -64.03 252.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 0.31 0.50 0.35 0.30 0.29 0.16 1012.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment