[PRKCORP] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 36.27%
YoY- 80.0%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 109,427 117,827 96,785 107,413 142,005 122,450 86,538 3.98%
PBT 15,321 22,084 15,256 15,800 -132,225 -16,875 -4,908 -
Tax -7,508 -33,400 -35,466 -9,464 -15,325 -11,489 -7,983 -1.01%
NP 7,813 -11,316 -20,210 6,336 -147,550 -28,364 -12,891 -
-
NP to SH -3,115 -10,700 -11,779 -17,332 -86,643 -16,905 -16,656 -24.36%
-
Tax Rate 49.00% 151.24% 232.47% 59.90% - - - -
Total Cost 101,614 129,143 116,995 101,077 289,555 150,814 99,429 0.36%
-
Net Worth 225,999 -133,000 -43,000 102,999 149,940 544,000 567,999 -14.23%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 225,999 -133,000 -43,000 102,999 149,940 544,000 567,999 -14.23%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 7.14% -9.60% -20.88% 5.90% -103.90% -23.16% -14.90% -
ROE -1.38% 0.00% 0.00% -16.83% -57.79% -3.11% -2.93% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 109.43 117.83 96.79 107.41 142.01 122.45 86.54 3.98%
EPS -3.12 -10.70 -11.78 -17.33 -86.64 -16.91 16.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 -1.33 -0.43 1.03 1.4994 5.44 5.68 -14.23%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 108.22 116.53 95.72 106.23 140.44 121.10 85.59 3.98%
EPS -3.08 -10.58 -11.65 -17.14 -85.69 -16.72 -16.47 -24.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2352 -1.3154 -0.4253 1.0187 1.4829 5.3802 5.6176 -14.23%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.25 0.33 0.195 0.36 0.61 1.53 2.15 -
P/RPS 0.23 0.28 0.20 0.34 0.43 1.25 2.48 -32.70%
P/EPS -8.03 -3.08 -1.66 -2.08 -0.70 -9.05 -12.91 -7.60%
EY -12.46 -32.42 -60.41 -48.14 -142.04 -11.05 -7.75 8.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.00 0.00 0.35 0.41 0.28 0.38 -18.65%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/22 30/11/21 30/11/20 29/11/19 29/11/18 23/11/17 30/11/16 -
Price 0.26 0.355 0.18 0.32 0.44 1.41 1.80 -
P/RPS 0.24 0.30 0.19 0.30 0.31 1.15 2.08 -30.21%
P/EPS -8.35 -3.32 -1.53 -1.85 -0.51 -8.34 -10.81 -4.21%
EY -11.98 -30.14 -65.44 -54.16 -196.92 -11.99 -9.25 4.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.00 0.00 0.31 0.29 0.26 0.32 -15.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment