[PRKCORP] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -157.36%
YoY- -46.46%
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 141,176 162,583 143,217 149,030 156,100 198,096 189,340 -17.75%
PBT 32,032 -14,709 21,066 20,862 -24,628 -140,331 -176,300 -
Tax -71,968 -17,313 -12,618 -95,088 -12,240 -20,478 -20,433 131.31%
NP -39,936 -32,022 8,448 -74,226 -36,868 -160,809 -196,733 -65.42%
-
NP to SH -32,572 -76,525 -23,109 -54,396 -21,136 -95,372 -115,524 -56.96%
-
Tax Rate 224.68% - 59.90% 455.80% - - - -
Total Cost 181,112 194,605 134,769 223,256 192,968 358,905 386,073 -39.59%
-
Net Worth -18,999 2,999 102,999 80,000 116,999 136,679 149,940 -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth -18,999 2,999 102,999 80,000 116,999 136,679 149,940 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -28.29% -19.70% 5.90% -49.81% -23.62% -81.18% -103.90% -
ROE 0.00% -2,550.83% -22.44% -68.00% -18.06% -69.78% -77.05% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 141.18 162.58 143.22 149.03 156.10 198.10 189.34 -17.75%
EPS -32.56 -76.52 -23.11 -54.40 -21.12 -95.37 -115.52 -56.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.19 0.03 1.03 0.80 1.17 1.3668 1.4994 -
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 139.62 160.80 141.64 147.39 154.38 195.92 187.26 -17.76%
EPS -32.21 -75.68 -22.86 -53.80 -20.90 -94.32 -114.25 -56.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1879 0.0297 1.0187 0.7912 1.1571 1.3518 1.4829 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.105 0.375 0.36 0.43 0.415 0.38 0.61 -
P/RPS 0.07 0.23 0.25 0.29 0.27 0.19 0.32 -63.66%
P/EPS -0.32 -0.49 -1.56 -0.79 -1.96 -0.40 -0.53 -28.54%
EY -310.21 -204.07 -64.19 -126.50 -50.93 -250.98 -189.38 38.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 12.50 0.35 0.54 0.35 0.28 0.41 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 29/11/18 -
Price 0.135 0.18 0.32 0.40 0.415 0.405 0.44 -
P/RPS 0.10 0.11 0.22 0.27 0.27 0.20 0.23 -42.57%
P/EPS -0.41 -0.24 -1.38 -0.74 -1.96 -0.42 -0.38 5.19%
EY -241.27 -425.14 -72.22 -135.99 -50.93 -235.49 -262.55 -5.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.00 0.31 0.50 0.35 0.30 0.29 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment