[PRKCORP] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -80.31%
YoY- 312.5%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 152,018 154,566 152,116 160,651 158,893 159,632 162,740 -4.43%
PBT 22,580 25,422 20,664 31,878 30,340 32,878 30,120 -17.43%
Tax -10,128 -10,262 -9,288 -12,664 -12,942 -13,946 -12,800 -14.41%
NP 12,452 15,160 11,376 19,214 17,397 18,932 17,320 -19.69%
-
NP to SH 472 526 528 2,682 398 552 128 138.11%
-
Tax Rate 44.85% 40.37% 44.95% 39.73% 42.66% 42.42% 42.50% -
Total Cost 139,566 139,406 140,740 141,437 141,496 140,700 145,420 -2.69%
-
Net Worth 96,085 94,999 94,999 94,999 93,000 92,000 92,000 2.93%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 96,085 94,999 94,999 94,999 93,000 92,000 92,000 2.93%
NOSH 101,142 100,000 100,000 100,000 100,000 100,000 100,000 0.75%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.19% 9.81% 7.48% 11.96% 10.95% 11.86% 10.64% -
ROE 0.49% 0.55% 0.56% 2.82% 0.43% 0.60% 0.14% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 150.30 154.57 152.12 160.65 158.89 159.63 162.74 -5.14%
EPS 0.47 0.52 0.52 2.68 0.40 0.56 0.12 147.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.95 0.95 0.95 0.93 0.92 0.92 2.15%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 150.35 152.87 150.44 158.89 157.15 157.88 160.95 -4.42%
EPS 0.47 0.52 0.52 2.65 0.39 0.55 0.13 135.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9503 0.9396 0.9396 0.9396 0.9198 0.9099 0.9099 2.93%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.315 0.35 0.445 0.48 0.295 0.295 0.29 -
P/RPS 0.21 0.23 0.29 0.30 0.19 0.18 0.18 10.79%
P/EPS 67.50 66.54 84.28 17.90 74.00 53.44 226.56 -55.29%
EY 1.48 1.50 1.19 5.59 1.35 1.87 0.44 123.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.47 0.51 0.32 0.32 0.32 2.06%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 27/11/23 24/08/23 25/05/23 -
Price 0.38 0.345 0.37 0.445 0.42 0.30 0.25 -
P/RPS 0.25 0.22 0.24 0.28 0.26 0.19 0.15 40.44%
P/EPS 81.43 65.59 70.08 16.59 105.35 54.35 195.31 -44.10%
EY 1.23 1.52 1.43 6.03 0.95 1.84 0.51 79.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.39 0.47 0.45 0.33 0.27 29.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment