[PRKCORP] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -27.78%
YoY- 109.6%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 154,566 152,116 160,651 158,893 159,632 162,740 148,997 2.47%
PBT 25,422 20,664 31,878 30,340 32,878 30,120 40,566 -26.78%
Tax -10,262 -9,288 -12,664 -12,942 -13,946 -12,800 -12,227 -11.03%
NP 15,160 11,376 19,214 17,397 18,932 17,320 28,339 -34.12%
-
NP to SH 526 528 2,682 398 552 128 13,007 -88.24%
-
Tax Rate 40.37% 44.95% 39.73% 42.66% 42.42% 42.50% 30.14% -
Total Cost 139,406 140,740 141,437 141,496 140,700 145,420 120,658 10.11%
-
Net Worth 94,999 94,999 94,999 93,000 92,000 92,000 241,000 -46.26%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 94,999 94,999 94,999 93,000 92,000 92,000 241,000 -46.26%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.81% 7.48% 11.96% 10.95% 11.86% 10.64% 19.02% -
ROE 0.55% 0.56% 2.82% 0.43% 0.60% 0.14% 5.40% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 154.57 152.12 160.65 158.89 159.63 162.74 149.00 2.47%
EPS 0.52 0.52 2.68 0.40 0.56 0.12 13.01 -88.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.95 0.95 0.93 0.92 0.92 2.41 -46.26%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 152.87 150.44 158.89 157.15 157.88 160.95 147.36 2.47%
EPS 0.52 0.52 2.65 0.39 0.55 0.13 12.86 -88.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 0.9396 0.9396 0.9198 0.9099 0.9099 2.3835 -46.26%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.35 0.445 0.48 0.295 0.295 0.29 0.25 -
P/RPS 0.23 0.29 0.30 0.19 0.18 0.18 0.17 22.34%
P/EPS 66.54 84.28 17.90 74.00 53.44 226.56 1.92 965.26%
EY 1.50 1.19 5.59 1.35 1.87 0.44 52.03 -90.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.51 0.32 0.32 0.32 0.10 139.41%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 29/02/24 27/11/23 24/08/23 25/05/23 28/02/23 -
Price 0.345 0.37 0.445 0.42 0.30 0.25 0.26 -
P/RPS 0.22 0.24 0.28 0.26 0.19 0.15 0.17 18.77%
P/EPS 65.59 70.08 16.59 105.35 54.35 195.31 2.00 926.74%
EY 1.52 1.43 6.03 0.95 1.84 0.51 50.03 -90.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.47 0.45 0.33 0.27 0.11 120.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment