[NOMAD] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 121,917 113,186 86,188 0 75,256 62.00%
PBT 11,838 14,953 10,300 0 8,006 47.86%
Tax -49 -13 0 0 -3,293 -98.51%
NP 11,789 14,940 10,300 0 4,713 150.13%
-
NP to SH 11,789 14,940 10,300 0 4,713 150.13%
-
Tax Rate 0.41% 0.09% 0.00% - 41.13% -
Total Cost 110,128 98,246 75,888 0 70,543 56.11%
-
Net Worth 159,151 158,505 0 0 147,281 8.05%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 159,151 158,505 0 0 147,281 8.05%
NOSH 84,207 84,311 84,288 84,160 84,160 0.05%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 9.67% 13.20% 11.95% 0.00% 6.26% -
ROE 7.41% 9.43% 0.00% 0.00% 3.20% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 144.78 134.25 102.25 0.00 89.42 61.91%
EPS 11.50 17.72 12.22 0.00 5.60 105.35%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.88 0.00 0.00 1.75 8.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 54.61 50.70 38.60 0.00 33.71 61.99%
EPS 5.28 6.69 4.61 0.00 2.11 150.23%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7128 0.7099 0.00 0.00 0.6597 8.04%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/02/00 30/11/99 - - - -
Price 3.84 0.00 0.00 0.00 0.00 -
P/RPS 2.65 0.00 0.00 0.00 0.00 -
P/EPS 27.43 0.00 0.00 0.00 0.00 -
EY 3.65 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment