[NOMAD] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 219,228 121,917 113,186 86,188 0 75,256 -1.07%
PBT 54,420 11,838 14,953 10,300 0 8,006 -1.92%
Tax -15,348 -49 -13 0 0 -3,293 -1.54%
NP 39,072 11,789 14,940 10,300 0 4,713 -2.11%
-
NP to SH 39,072 11,789 14,940 10,300 0 4,713 -2.11%
-
Tax Rate 28.20% 0.41% 0.09% 0.00% - 41.13% -
Total Cost 180,156 110,128 98,246 75,888 0 70,543 -0.94%
-
Net Worth 268,485 159,151 158,505 0 0 147,281 -0.60%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 268,485 159,151 158,505 0 0 147,281 -0.60%
NOSH 134,917 84,207 84,311 84,288 84,160 84,160 -0.47%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 17.82% 9.67% 13.20% 11.95% 0.00% 6.26% -
ROE 14.55% 7.41% 9.43% 0.00% 0.00% 3.20% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 162.49 144.78 134.25 102.25 0.00 89.42 -0.60%
EPS 28.96 11.50 17.72 12.22 0.00 5.60 -1.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.89 1.88 0.00 0.00 1.75 -0.12%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 98.19 54.61 50.70 38.60 0.00 33.71 -1.07%
EPS 17.50 5.28 6.69 4.61 0.00 2.11 -2.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2025 0.7128 0.7099 0.00 0.00 0.6597 -0.60%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - -
Price 3.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.09 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.74 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.52 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/05/00 25/02/00 30/11/99 - - - -
Price 2.60 3.84 0.00 0.00 0.00 0.00 -
P/RPS 1.60 2.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.98 27.43 0.00 0.00 0.00 0.00 -100.00%
EY 11.14 3.65 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 2.03 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment