[NOMAD] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[NOMAD] THE NOMAD GROUP BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 45.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NOMAD's Result
NOMAD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 151,198 219,228 121,917 113,186 86,188 0 75,256 -0.70%
PBT 21,024 54,420 11,838 14,953 10,300 0 8,006 -0.97%
Tax -6,718 -15,348 -49 -13 0 0 -3,293 -0.72%
NP 14,306 39,072 11,789 14,940 10,300 0 4,713 -1.12%
-
NP to SH 14,306 39,072 11,789 14,940 10,300 0 4,713 -1.12%
-
Tax Rate 31.95% 28.20% 0.41% 0.09% 0.00% - 41.13% -
Total Cost 136,892 180,156 110,128 98,246 75,888 0 70,543 -0.67%
-
Net Worth 215,794 268,485 159,151 158,505 0 0 147,281 -0.38%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 215,794 268,485 159,151 158,505 0 0 147,281 -0.38%
NOSH 109,540 134,917 84,207 84,311 84,288 84,160 84,160 -0.26%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 9.46% 17.82% 9.67% 13.20% 11.95% 0.00% 6.26% -
ROE 6.63% 14.55% 7.41% 9.43% 0.00% 0.00% 3.20% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 138.03 162.49 144.78 134.25 102.25 0.00 89.42 -0.43%
EPS 13.06 28.96 11.50 17.72 12.22 0.00 5.60 -0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.99 1.89 1.88 0.00 0.00 1.75 -0.12%
Adjusted Per Share Value based on latest NOSH - 84,331
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 67.72 98.19 54.61 50.70 38.60 0.00 33.71 -0.70%
EPS 6.41 17.50 5.28 6.69 4.61 0.00 2.11 -1.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9665 1.2025 0.7128 0.7099 0.00 0.00 0.6597 -0.38%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.15 3.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.56 2.09 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.46 11.74 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.07 8.52 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.71 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 31/05/00 25/02/00 30/11/99 - - - -
Price 2.12 2.60 3.84 0.00 0.00 0.00 0.00 -
P/RPS 1.54 1.60 2.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.23 8.98 27.43 0.00 0.00 0.00 0.00 -100.00%
EY 6.16 11.14 3.65 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.31 2.03 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment