[LPI] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 673.99%
YoY- -41.1%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 208,508 116,107 117,754 109,984 25,765 105,800 98,728 -0.75%
PBT 33,952 30,935 29,138 27,098 3,806 34,358 33,026 -0.02%
Tax -2,592 -5,918 -8,852 -8,112 -1,353 -1,478 -1,640 -0.46%
NP 31,360 25,017 20,286 18,986 2,453 32,880 31,386 0.00%
-
NP to SH 31,360 25,017 20,286 18,986 2,453 32,880 31,386 0.00%
-
Tax Rate 7.63% 19.13% 30.38% 29.94% 35.55% 4.30% 4.97% -
Total Cost 177,148 91,090 97,468 90,998 23,312 72,920 67,341 -0.97%
-
Net Worth 196,365 189,216 195,200 186,495 182,153 0 18,403,999 4.71%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 196,365 189,216 195,200 186,495 182,153 0 18,403,999 4.71%
NOSH 107,397 107,369 107,223 105,477 107,117 106,064 106,999 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 15.04% 21.55% 17.23% 17.26% 9.52% 31.08% 31.79% -
ROE 15.97% 13.22% 10.39% 10.18% 1.35% 0.00% 0.17% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 194.15 108.14 109.82 104.27 24.05 99.75 92.27 -0.75%
EPS 29.20 23.30 18.92 18.00 2.29 31.00 29.33 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8284 1.7623 1.8205 1.7681 1.7005 0.00 172.00 4.71%
Adjusted Per Share Value based on latest NOSH - 100,571
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 52.34 29.14 29.56 27.61 6.47 26.56 24.78 -0.75%
EPS 7.87 6.28 5.09 4.77 0.62 8.25 7.88 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4929 0.475 0.49 0.4681 0.4572 0.00 46.1968 4.71%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.45 2.54 2.58 3.20 4.54 0.00 0.00 -
P/RPS 1.26 2.35 2.35 3.07 18.88 0.00 0.00 -100.00%
P/EPS 8.39 10.90 13.64 17.78 198.25 0.00 0.00 -100.00%
EY 11.92 9.17 7.33 5.63 0.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.44 1.42 1.81 2.67 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/04/01 02/02/01 30/10/00 31/07/00 26/04/00 26/01/00 27/10/99 -
Price 2.40 2.94 2.70 3.18 4.08 4.38 0.00 -
P/RPS 1.24 2.72 2.46 3.05 16.96 4.39 0.00 -100.00%
P/EPS 8.22 12.62 14.27 17.67 178.17 14.13 0.00 -100.00%
EY 12.17 7.93 7.01 5.66 0.56 7.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.67 1.48 1.80 2.40 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment