[LPI] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 673.99%
YoY- -41.1%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 360,368 278,238 199,572 109,984 90,656 -1.42%
PBT 45,000 34,134 32,034 27,098 34,600 -0.27%
Tax -10,518 -7,600 -5,974 -8,112 -2,368 -1.54%
NP 34,482 26,534 26,060 18,986 32,232 -0.07%
-
NP to SH 34,482 26,534 26,060 18,986 32,232 -0.07%
-
Tax Rate 23.37% 22.27% 18.65% 29.94% 6.84% -
Total Cost 325,886 251,704 173,512 90,998 58,424 -1.77%
-
Net Worth 270,176 213,571 201,095 186,495 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 270,176 213,571 201,095 186,495 0 -100.00%
NOSH 118,576 107,425 107,331 105,477 107,440 -0.10%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.57% 9.54% 13.06% 17.26% 35.55% -
ROE 12.76% 12.42% 12.96% 10.18% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 303.91 259.01 185.94 104.27 84.38 -1.32%
EPS 29.08 24.70 24.28 18.00 30.00 0.03%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2785 1.9881 1.8736 1.7681 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,571
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 90.46 69.84 50.10 27.61 22.76 -1.42%
EPS 8.66 6.66 6.54 4.77 8.09 -0.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6782 0.5361 0.5048 0.4681 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.98 3.70 2.73 3.20 0.00 -
P/RPS 1.31 1.43 1.47 3.07 0.00 -100.00%
P/EPS 13.69 14.98 11.24 17.78 0.00 -100.00%
EY 7.31 6.68 8.89 5.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.86 1.46 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/07/03 23/07/02 24/07/01 31/07/00 - -
Price 3.96 3.88 2.95 3.18 0.00 -
P/RPS 1.30 1.50 1.59 3.05 0.00 -100.00%
P/EPS 13.62 15.71 12.15 17.67 0.00 -100.00%
EY 7.34 6.37 8.23 5.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.95 1.57 1.80 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment