[LPI] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -15.14%
YoY- 62.92%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 142,519 116,157 120,120 115,514 109,767 105,800 74,046 -0.66%
PBT 35,617 30,935 31,442 30,607 33,750 34,358 24,770 -0.36%
Tax -5,213 -5,918 -6,888 -4,351 -2,809 -1,479 -1,230 -1.45%
NP 30,404 25,017 24,554 26,256 30,941 32,879 23,540 -0.25%
-
NP to SH 30,404 25,017 24,554 26,256 30,941 32,879 23,540 -0.25%
-
Tax Rate 14.64% 19.13% 21.91% 14.22% 8.32% 4.30% 4.97% -
Total Cost 112,115 91,140 95,566 89,258 78,826 72,921 50,506 -0.80%
-
Net Worth 196,365 188,994 195,073 100,571 188,773 174,577 18,241,828 4.70%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 16,086 16,086 12,970 12,970 12,970 12,970 - -100.00%
Div Payout % 52.91% 64.30% 52.83% 49.40% 41.92% 39.45% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 196,365 188,994 195,073 100,571 188,773 174,577 18,241,828 4.70%
NOSH 107,397 107,242 107,153 100,571 107,117 103,766 106,057 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 21.33% 21.54% 20.44% 22.73% 28.19% 31.08% 31.79% -
ROE 15.48% 13.24% 12.59% 26.11% 16.39% 18.83% 0.13% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 132.70 108.31 112.10 114.86 102.47 101.96 69.82 -0.64%
EPS 28.31 23.33 22.91 26.11 28.88 31.69 22.20 -0.24%
DPS 14.98 15.00 12.10 12.90 12.11 12.50 0.00 -100.00%
NAPS 1.8284 1.7623 1.8205 1.00 1.7623 1.6824 172.00 4.71%
Adjusted Per Share Value based on latest NOSH - 100,571
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 35.77 29.16 30.15 29.00 27.55 26.56 18.59 -0.66%
EPS 7.63 6.28 6.16 6.59 7.77 8.25 5.91 -0.25%
DPS 4.04 4.04 3.26 3.26 3.26 3.26 0.00 -100.00%
NAPS 0.4929 0.4744 0.4897 0.2524 0.4739 0.4382 45.7897 4.70%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.45 2.54 2.58 3.20 4.54 0.00 0.00 -
P/RPS 1.85 2.35 2.30 2.79 4.43 0.00 0.00 -100.00%
P/EPS 8.65 10.89 11.26 12.26 15.72 0.00 0.00 -100.00%
EY 11.56 9.18 8.88 8.16 6.36 0.00 0.00 -100.00%
DY 6.11 5.91 4.69 4.03 2.67 0.00 0.00 -100.00%
P/NAPS 1.34 1.44 1.42 3.20 2.58 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/04/01 02/02/01 30/10/00 31/07/00 - - - -
Price 2.40 2.94 2.70 3.18 0.00 0.00 0.00 -
P/RPS 1.81 2.71 2.41 2.77 0.00 0.00 0.00 -100.00%
P/EPS 8.48 12.60 11.78 12.18 0.00 0.00 0.00 -100.00%
EY 11.80 7.93 8.49 8.21 0.00 0.00 0.00 -100.00%
DY 6.24 5.10 4.48 4.06 0.00 0.00 0.00 -100.00%
P/NAPS 1.31 1.67 1.48 3.18 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment