[JASKITA] QoQ Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 65.95%
YoY- 44.38%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 55,105 56,628 62,294 54,696 48,829 48,960 53,698 1.74%
PBT 4,757 4,462 5,458 4,248 2,478 2,748 3,940 13.39%
Tax -1,396 -1,328 -1,656 -1,372 -731 -740 -1,128 15.28%
NP 3,361 3,134 3,802 2,876 1,747 2,008 2,812 12.63%
-
NP to SH 3,360 3,128 3,818 2,876 1,733 2,004 2,796 13.04%
-
Tax Rate 29.35% 29.76% 30.34% 32.30% 29.50% 26.93% 28.63% -
Total Cost 51,744 53,493 58,492 51,820 47,082 46,952 50,886 1.12%
-
Net Worth 60,614 59,868 60,860 58,958 58,534 58,935 60,384 0.25%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 2,240 - - - 1,350 - - -
Div Payout % 66.67% - - - 77.95% - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 60,614 59,868 60,860 58,958 58,534 58,935 60,384 0.25%
NOSH 448,000 451,153 454,523 449,375 450,263 455,454 450,967 -0.43%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 6.10% 5.54% 6.10% 5.26% 3.58% 4.10% 5.24% -
ROE 5.54% 5.22% 6.27% 4.88% 2.96% 3.40% 4.63% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 12.30 12.55 13.71 12.17 10.84 10.75 11.91 2.17%
EPS 0.75 0.69 0.84 0.64 0.39 0.44 0.62 13.54%
DPS 0.50 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.1353 0.1327 0.1339 0.1312 0.13 0.1294 0.1339 0.69%
Adjusted Per Share Value based on latest NOSH - 449,375
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 12.20 12.54 13.80 12.11 10.81 10.84 11.89 1.73%
EPS 0.74 0.69 0.85 0.64 0.38 0.44 0.62 12.53%
DPS 0.50 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.1342 0.1326 0.1348 0.1306 0.1296 0.1305 0.1337 0.24%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.28 0.16 0.14 0.15 0.12 0.13 0.14 -
P/RPS 2.28 1.27 1.02 1.23 1.11 1.21 1.18 55.19%
P/EPS 37.33 23.08 16.67 23.44 31.18 29.55 22.58 39.85%
EY 2.68 4.33 6.00 4.27 3.21 3.38 4.43 -28.49%
DY 1.79 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 2.07 1.21 1.05 1.14 0.92 1.00 1.05 57.28%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 16/02/07 29/11/06 29/08/06 30/05/06 28/02/06 23/11/05 -
Price 0.16 0.17 0.15 0.13 0.16 0.14 0.14 -
P/RPS 1.30 1.35 1.09 1.07 1.48 1.30 1.18 6.67%
P/EPS 21.33 24.52 17.86 20.31 41.57 31.82 22.58 -3.72%
EY 4.69 4.08 5.60 4.92 2.41 3.14 4.43 3.87%
DY 3.13 0.00 0.00 0.00 1.88 0.00 0.00 -
P/NAPS 1.18 1.28 1.12 0.99 1.23 1.08 1.05 8.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment