[JASKITA] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 7.42%
YoY- 93.88%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 65,049 65,210 62,120 55,105 56,628 62,294 54,696 12.21%
PBT -2,032 -12,924 6,116 4,757 4,462 5,458 4,248 -
Tax 249 2,918 -1,876 -1,396 -1,328 -1,656 -1,372 -
NP -1,782 -10,006 4,240 3,361 3,134 3,802 2,876 -
-
NP to SH -1,788 -10,046 4,172 3,360 3,128 3,818 2,876 -
-
Tax Rate - - 30.67% 29.35% 29.76% 30.34% 32.30% -
Total Cost 66,831 75,216 57,880 51,744 53,493 58,492 51,820 18.42%
-
Net Worth 57,528 55,701 62,398 60,614 59,868 60,860 58,958 -1.61%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 2,240 - - - -
Div Payout % - - - 66.67% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 57,528 55,701 62,398 60,614 59,868 60,860 58,958 -1.61%
NOSH 446,999 448,482 453,478 448,000 451,153 454,523 449,375 -0.35%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -2.74% -15.34% 6.83% 6.10% 5.54% 6.10% 5.26% -
ROE -3.11% -18.04% 6.69% 5.54% 5.22% 6.27% 4.88% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 14.55 14.54 13.70 12.30 12.55 13.71 12.17 12.60%
EPS -0.40 -2.24 0.92 0.75 0.69 0.84 0.64 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.1287 0.1242 0.1376 0.1353 0.1327 0.1339 0.1312 -1.27%
Adjusted Per Share Value based on latest NOSH - 440,869
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 14.47 14.51 13.82 12.26 12.60 13.86 12.17 12.19%
EPS -0.40 -2.23 0.93 0.75 0.70 0.85 0.64 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.128 0.1239 0.1388 0.1348 0.1332 0.1354 0.1311 -1.57%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.15 0.16 0.18 0.28 0.16 0.14 0.15 -
P/RPS 1.03 1.10 1.31 2.28 1.27 1.02 1.23 -11.12%
P/EPS -37.50 -7.14 19.57 37.33 23.08 16.67 23.44 -
EY -2.67 -14.00 5.11 2.68 4.33 6.00 4.27 -
DY 0.00 0.00 0.00 1.79 0.00 0.00 0.00 -
P/NAPS 1.17 1.29 1.31 2.07 1.21 1.05 1.14 1.74%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 29/11/07 23/08/07 30/05/07 16/02/07 29/11/06 29/08/06 -
Price 0.12 0.15 0.16 0.16 0.17 0.15 0.13 -
P/RPS 0.82 1.03 1.17 1.30 1.35 1.09 1.07 -16.21%
P/EPS -30.00 -6.70 17.39 21.33 24.52 17.86 20.31 -
EY -3.33 -14.93 5.75 4.69 4.08 5.60 4.92 -
DY 0.00 0.00 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 0.93 1.21 1.16 1.18 1.28 1.12 0.99 -4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment