[JASKITA] QoQ Annualized Quarter Result on 31-Dec-2006 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
16-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -18.07%
YoY- 56.09%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 65,210 62,120 55,105 56,628 62,294 54,696 48,829 21.24%
PBT -12,924 6,116 4,757 4,462 5,458 4,248 2,478 -
Tax 2,918 -1,876 -1,396 -1,328 -1,656 -1,372 -731 -
NP -10,006 4,240 3,361 3,134 3,802 2,876 1,747 -
-
NP to SH -10,046 4,172 3,360 3,128 3,818 2,876 1,733 -
-
Tax Rate - 30.67% 29.35% 29.76% 30.34% 32.30% 29.50% -
Total Cost 75,216 57,880 51,744 53,493 58,492 51,820 47,082 36.61%
-
Net Worth 55,701 62,398 60,614 59,868 60,860 58,958 58,534 -3.25%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - 2,240 - - - 1,350 -
Div Payout % - - 66.67% - - - 77.95% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 55,701 62,398 60,614 59,868 60,860 58,958 58,534 -3.25%
NOSH 448,482 453,478 448,000 451,153 454,523 449,375 450,263 -0.26%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -15.34% 6.83% 6.10% 5.54% 6.10% 5.26% 3.58% -
ROE -18.04% 6.69% 5.54% 5.22% 6.27% 4.88% 2.96% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 14.54 13.70 12.30 12.55 13.71 12.17 10.84 21.60%
EPS -2.24 0.92 0.75 0.69 0.84 0.64 0.39 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.30 -
NAPS 0.1242 0.1376 0.1353 0.1327 0.1339 0.1312 0.13 -2.99%
Adjusted Per Share Value based on latest NOSH - 436,999
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 14.51 13.82 12.26 12.60 13.86 12.17 10.86 21.28%
EPS -2.23 0.93 0.75 0.70 0.85 0.64 0.39 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.30 -
NAPS 0.1239 0.1388 0.1348 0.1332 0.1354 0.1311 0.1302 -3.24%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.16 0.18 0.28 0.16 0.14 0.15 0.12 -
P/RPS 1.10 1.31 2.28 1.27 1.02 1.23 1.11 -0.60%
P/EPS -7.14 19.57 37.33 23.08 16.67 23.44 31.18 -
EY -14.00 5.11 2.68 4.33 6.00 4.27 3.21 -
DY 0.00 0.00 1.79 0.00 0.00 0.00 2.50 -
P/NAPS 1.29 1.31 2.07 1.21 1.05 1.14 0.92 25.25%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 23/08/07 30/05/07 16/02/07 29/11/06 29/08/06 30/05/06 -
Price 0.15 0.16 0.16 0.17 0.15 0.13 0.16 -
P/RPS 1.03 1.17 1.30 1.35 1.09 1.07 1.48 -21.45%
P/EPS -6.70 17.39 21.33 24.52 17.86 20.31 41.57 -
EY -14.93 5.75 4.69 4.08 5.60 4.92 2.41 -
DY 0.00 0.00 3.13 0.00 0.00 0.00 1.88 -
P/NAPS 1.21 1.16 1.18 1.28 1.12 0.99 1.23 -1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment