[KAMDAR] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
17-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 8.23%
YoY- 3.81%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 17,658 21,540 26,234 27,272 27,988 27,956 34,017 0.66%
PBT -3,752 -3,772 -16,743 -13,196 -14,380 -6,648 -18,176 1.61%
Tax 3,752 3,772 16,743 13,196 14,380 6,648 18,176 1.61%
NP 0 0 0 0 0 0 0 -
-
NP to SH -3,402 -3,072 -16,632 -13,196 -14,380 0 -17,978 1.70%
-
Tax Rate - - - - - - - -
Total Cost 17,658 21,540 26,234 27,272 27,988 27,956 34,017 0.66%
-
Net Worth -33,092 -32,175 -29,999 -24,035 0 0 -14,226 -0.85%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth -33,092 -32,175 -29,999 -24,035 0 0 -14,226 -0.85%
NOSH 15,463 15,543 15,543 15,709 15,630 15,633 15,633 0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 114.19 138.58 168.77 173.60 179.06 178.83 217.60 0.65%
EPS -22.00 -19.68 -107.00 -84.00 -92.00 -42.60 -115.00 1.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.14 -2.07 -1.93 -1.53 0.00 0.00 -0.91 -0.86%
Adjusted Per Share Value based on latest NOSH - 15,923
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 8.91 10.87 13.24 13.76 14.12 14.11 17.17 0.66%
EPS -1.72 -1.55 -8.39 -6.66 -7.26 -42.60 -9.07 1.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.167 -0.1624 -0.1514 -0.1213 0.00 0.00 -0.0718 -0.85%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.70 1.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.49 1.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -7.73 -8.60 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -12.94 -11.63 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 17/07/00 10/04/00 17/02/00 - - - -
Price 1.70 1.70 1.70 1.92 0.00 0.00 0.00 -
P/RPS 1.49 1.23 1.01 1.11 0.00 0.00 0.00 -100.00%
P/EPS -7.73 -8.60 -1.59 -2.29 0.00 0.00 0.00 -100.00%
EY -12.94 -11.63 -62.94 -43.75 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment