[TEXCHEM] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -6.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 602,965 622,501 614,976 589,232 576,709 573,052 546,928 -0.09%
PBT 14,026 19,694 19,202 20,744 18,203 19,258 18,852 0.30%
Tax -5,598 -6,053 -5,936 -5,268 -1,729 -1,344 -958 -1.77%
NP 8,428 13,641 13,266 15,476 16,474 17,914 17,894 0.76%
-
NP to SH 8,428 13,641 13,266 15,476 16,474 17,914 17,894 0.76%
-
Tax Rate 39.91% 30.74% 30.91% 25.40% 9.50% 6.98% 5.08% -
Total Cost 594,537 608,860 601,710 573,756 560,235 555,137 529,034 -0.11%
-
Net Worth 75,169 8,177,890 80,375 78,761 75,401 75,807 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 75,169 8,177,890 80,375 78,761 75,401 75,807 0 -100.00%
NOSH 27,632 27,636 27,637 27,635 27,634 27,634 27,631 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.40% 2.19% 2.16% 2.63% 2.86% 3.13% 3.27% -
ROE 11.21% 0.17% 16.51% 19.65% 21.85% 23.63% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2,182.06 2,252.47 2,225.15 2,132.14 2,086.89 2,073.67 1,979.38 -0.09%
EPS 30.50 49.36 48.00 56.00 59.61 64.83 64.76 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7203 295.91 2.9082 2.85 2.7285 2.7432 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,635
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 477.13 492.59 486.64 466.27 456.36 453.46 432.79 -0.09%
EPS 6.67 10.79 10.50 12.25 13.04 14.18 14.16 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5948 64.7125 0.636 0.6232 0.5967 0.5999 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.68 2.00 1.96 2.42 0.00 0.00 0.00 -
P/RPS 0.08 0.09 0.09 0.11 0.00 0.00 0.00 -100.00%
P/EPS 5.51 4.05 4.08 4.32 0.00 0.00 0.00 -100.00%
EY 18.15 24.68 24.49 23.14 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.01 0.67 0.85 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 16/02/01 31/10/00 07/08/00 28/04/00 28/01/00 29/10/99 - -
Price 1.68 1.90 1.98 2.28 1.78 0.00 0.00 -
P/RPS 0.08 0.08 0.09 0.11 0.09 0.00 0.00 -100.00%
P/EPS 5.51 3.85 4.13 4.07 2.99 0.00 0.00 -100.00%
EY 18.15 25.98 24.24 24.56 33.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.01 0.68 0.80 0.65 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment