[BREM] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -19.09%
YoY- -55.37%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 54,496 52,468 101,109 100,118 114,812 140,736 110,034 -37.37%
PBT 13,140 11,296 22,031 17,294 20,754 16,232 24,310 -33.62%
Tax -7,402 -7,304 -13,213 -11,833 -14,004 -11,308 -12,504 -29.47%
NP 5,738 3,992 8,818 5,461 6,750 4,924 11,806 -38.15%
-
NP to SH 5,738 3,992 8,818 5,461 6,750 4,924 11,806 -38.15%
-
Tax Rate 56.33% 64.66% 59.97% 68.42% 67.48% 69.66% 51.44% -
Total Cost 48,758 48,476 92,291 94,657 108,062 135,812 98,228 -37.28%
-
Net Worth 250,853 243,797 251,529 246,478 247,021 249,096 224,907 7.54%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 250,853 243,797 251,529 246,478 247,021 249,096 224,907 7.54%
NOSH 73,564 71,285 72,278 71,859 71,808 72,411 65,955 7.54%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.53% 7.61% 8.72% 5.45% 5.88% 3.50% 10.73% -
ROE 2.29% 1.64% 3.51% 2.22% 2.73% 1.98% 5.25% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 74.08 73.60 139.89 139.33 159.89 194.36 166.83 -41.76%
EPS 7.80 5.60 12.20 7.60 9.40 6.80 17.90 -42.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.41 3.42 3.48 3.43 3.44 3.44 3.41 0.00%
Adjusted Per Share Value based on latest NOSH - 72,100
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.77 15.19 29.27 28.98 33.23 40.74 31.85 -37.38%
EPS 1.66 1.16 2.55 1.58 1.95 1.43 3.42 -38.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7261 0.7057 0.7281 0.7135 0.715 0.721 0.651 7.54%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.20 1.30 1.36 1.88 2.01 2.60 2.85 -
P/RPS 1.62 1.77 0.97 1.35 1.26 1.34 1.71 -3.53%
P/EPS 15.38 23.21 11.15 24.74 21.38 38.24 15.92 -2.27%
EY 6.50 4.31 8.97 4.04 4.68 2.62 6.28 2.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.39 0.55 0.58 0.76 0.84 -44.18%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 27/08/01 28/05/01 27/02/01 28/11/00 30/08/00 30/05/00 -
Price 1.34 1.36 1.30 1.64 1.97 2.48 2.88 -
P/RPS 1.81 1.85 0.93 1.18 1.23 1.28 1.73 3.05%
P/EPS 17.18 24.29 10.66 21.58 20.96 36.47 16.09 4.46%
EY 5.82 4.12 9.38 4.63 4.77 2.74 6.22 -4.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.37 0.48 0.57 0.72 0.84 -40.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment