[IREKA] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 2101.84%
YoY- 2157.27%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 330,610 332,965 319,546 271,376 185,630 163,890 173,802 53.46%
PBT 157,765 219,118 316,664 612,188 -33,206 -31,221 -27,990 -
Tax -3,930 -822 1,208 -2,020 2,573 2,030 -1,944 59.81%
NP 153,835 218,296 317,872 610,168 -30,633 -29,190 -29,934 -
-
NP to SH 153,835 218,296 317,872 618,168 -30,880 -29,277 -29,934 -
-
Tax Rate 2.49% 0.38% -0.38% 0.33% - - - -
Total Cost 176,775 114,669 1,674 -338,792 216,263 193,081 203,736 -9.02%
-
Net Worth 236,949 247,200 250,615 246,064 99,098 116,203 126,643 51.78%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - 22,783 - - - - -
Div Payout % - - 7.17% - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 236,949 247,200 250,615 246,064 99,098 116,203 126,643 51.78%
NOSH 113,917 113,917 113,916 113,918 113,906 113,924 115,130 -0.70%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 46.53% 65.56% 99.48% 224.84% -16.50% -17.81% -17.22% -
ROE 64.92% 88.31% 126.84% 251.22% -31.16% -25.19% -23.64% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 290.22 292.29 280.51 238.22 162.97 143.86 150.96 54.55%
EPS 138.34 191.63 279.04 542.64 -27.11 -25.71 -26.02 -
DPS 0.00 0.00 20.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.17 2.20 2.16 0.87 1.02 1.10 52.85%
Adjusted Per Share Value based on latest NOSH - 113,918
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 145.14 146.18 140.28 119.14 81.49 71.95 76.30 53.46%
EPS 67.54 95.83 139.55 271.38 -13.56 -12.85 -13.14 -
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.0402 1.0852 1.1002 1.0803 0.4351 0.5101 0.556 51.77%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.10 1.20 1.62 1.59 1.11 0.93 0.68 -
P/RPS 0.38 0.41 0.58 0.67 0.68 0.65 0.45 -10.65%
P/EPS 0.81 0.63 0.58 0.29 -4.09 -3.62 -2.62 -
EY 122.76 159.69 172.25 341.28 -24.42 -27.63 -38.24 -
DY 0.00 0.00 12.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.74 0.74 1.28 0.91 0.62 -9.91%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 29/02/08 28/11/07 29/08/07 29/05/07 08/03/07 29/11/06 -
Price 1.10 1.13 1.20 1.56 1.58 1.01 0.72 -
P/RPS 0.38 0.39 0.43 0.65 0.97 0.70 0.48 -14.40%
P/EPS 0.81 0.59 0.43 0.29 -5.83 -3.93 -2.77 -
EY 122.76 169.58 232.53 347.85 -17.16 -25.44 -36.11 -
DY 0.00 0.00 16.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.55 0.72 1.82 0.99 0.65 -12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment