[IREKA] QoQ TTM Result on 30-Jun-2007 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 508.12%
YoY- 1135.0%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 330,610 312,436 258,502 215,611 185,630 174,229 241,596 23.23%
PBT 157,765 154,549 139,121 125,602 -33,205 -28,848 -20,579 -
Tax -1,725 -1,567 2,149 3,820 2,573 2,718 -222 291.81%
NP 156,040 152,982 141,270 129,422 -30,632 -26,130 -20,801 -
-
NP to SH 158,040 154,735 142,807 130,161 -31,893 -27,932 -23,135 -
-
Tax Rate 1.09% 1.01% -1.54% -3.04% - - - -
Total Cost 174,570 159,454 117,232 86,189 216,262 200,359 262,397 -23.77%
-
Net Worth 241,475 247,276 250,435 246,064 99,096 116,260 116,945 62.08%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 241,475 247,276 250,435 246,064 99,096 116,260 116,945 62.08%
NOSH 113,903 113,952 113,834 113,918 113,903 113,981 106,314 4.69%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 47.20% 48.96% 54.65% 60.03% -16.50% -15.00% -8.61% -
ROE 65.45% 62.58% 57.02% 52.90% -32.18% -24.03% -19.78% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 290.25 274.18 227.09 189.27 162.97 152.86 227.25 17.70%
EPS 138.75 135.79 125.45 114.26 -28.00 -24.51 -21.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.17 2.20 2.16 0.87 1.02 1.10 54.80%
Adjusted Per Share Value based on latest NOSH - 113,918
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 156.28 147.69 122.20 101.92 87.75 82.36 114.20 23.23%
EPS 74.71 73.14 67.51 61.53 -15.08 -13.20 -10.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1415 1.1689 1.1838 1.1632 0.4684 0.5496 0.5528 62.08%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.10 1.20 1.62 1.59 1.11 0.93 0.68 -
P/RPS 0.38 0.44 0.71 0.84 0.68 0.61 0.30 17.05%
P/EPS 0.79 0.88 1.29 1.39 -3.96 -3.80 -3.12 -
EY 126.14 113.16 77.44 71.86 -25.23 -26.35 -32.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.74 0.74 1.28 0.91 0.62 -11.05%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 29/02/08 28/11/07 29/08/07 29/05/07 08/03/07 29/11/06 -
Price 1.10 1.13 1.20 1.56 1.58 1.01 0.72 -
P/RPS 0.38 0.41 0.53 0.82 0.97 0.66 0.32 12.12%
P/EPS 0.79 0.83 0.96 1.37 -5.64 -4.12 -3.31 -
EY 126.14 120.17 104.54 73.24 -17.72 -24.26 -30.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.55 0.72 1.82 0.99 0.65 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment