[IREKA] QoQ Annualized Quarter Result on 31-Dec-2008 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 219.23%
YoY- -98.74%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 349,220 342,408 323,699 329,982 303,304 251,448 330,610 3.71%
PBT 11,578 16,516 6,973 3,768 -1,422 15,048 157,765 -82.44%
Tax -370 -80 -952 -1,018 -884 -3,220 -3,930 -79.27%
NP 11,208 16,436 6,021 2,749 -2,306 11,828 153,835 -82.52%
-
NP to SH 11,208 16,436 6,021 2,749 -2,306 11,828 153,835 -82.52%
-
Tax Rate 3.20% 0.48% 13.65% 27.02% - 21.40% 2.49% -
Total Cost 338,012 325,972 317,678 327,233 305,610 239,620 176,775 53.99%
-
Net Worth 239,195 237,352 234,466 230,123 236,307 238,834 236,949 0.63%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 239,195 237,352 234,466 230,123 236,307 238,834 236,949 0.63%
NOSH 113,902 114,111 113,818 113,922 114,158 113,730 113,917 -0.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 3.21% 4.80% 1.86% 0.83% -0.76% 4.70% 46.53% -
ROE 4.69% 6.92% 2.57% 1.19% -0.98% 4.95% 64.92% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 306.60 300.06 284.40 289.66 265.69 221.09 290.22 3.72%
EPS 9.84 12.16 5.29 2.41 -2.02 10.40 138.34 -82.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.08 2.06 2.02 2.07 2.10 2.08 0.63%
Adjusted Per Share Value based on latest NOSH - 114,007
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 165.08 161.86 153.01 155.99 143.37 118.86 156.28 3.71%
EPS 5.30 7.77 2.85 1.30 -1.09 5.59 72.72 -82.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1307 1.122 1.1083 1.0878 1.117 1.129 1.1201 0.62%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.81 0.88 0.59 0.66 1.04 0.99 1.10 -
P/RPS 0.26 0.29 0.21 0.23 0.39 0.45 0.38 -22.33%
P/EPS 8.23 6.11 11.15 27.35 -51.49 9.52 0.81 368.45%
EY 12.15 16.37 8.97 3.66 -1.94 10.51 122.76 -78.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.29 0.33 0.50 0.47 0.53 -18.47%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 27/08/09 28/05/09 26/02/09 28/11/08 28/08/08 27/05/08 -
Price 0.76 0.76 0.69 0.70 0.70 0.90 1.10 -
P/RPS 0.25 0.25 0.24 0.24 0.26 0.41 0.38 -24.33%
P/EPS 7.72 5.28 13.04 29.01 -34.65 8.65 0.81 348.90%
EY 12.95 18.95 7.67 3.45 -2.89 11.56 122.76 -77.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.33 0.35 0.34 0.43 0.53 -22.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment