[TSM] QoQ Annualized Quarter Result on 31-Oct-1999 [#3]

Announcement Date
15-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 56.57%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 94,048 96,672 85,784 82,470 74,118 0 56,916 -0.50%
PBT 5,416 4,240 1,998 468 -958 0 -22,064 -
Tax -4,462 -3,380 -1,998 -468 958 0 22,064 -
NP 954 860 0 0 0 0 0 -100.00%
-
NP to SH 954 860 -285 -665 -1,532 0 -22,445 -
-
Tax Rate 82.39% 79.72% 100.00% 100.00% - - - -
Total Cost 93,094 95,812 85,784 82,470 74,118 0 56,916 -0.49%
-
Net Worth 61,517 62,024 39,278 37,424 36,894 0 37,994 -0.48%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 61,517 62,024 39,278 37,424 36,894 0 37,994 -0.48%
NOSH 50,210 49,999 25,909 24,949 24,709 24,938 24,938 -0.70%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 1.01% 0.89% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.55% 1.39% -0.73% -1.78% -4.15% 0.00% -59.07% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 187.31 193.34 331.10 330.54 299.96 0.00 228.22 0.20%
EPS 1.90 1.72 -1.10 -2.67 -6.20 0.00 -90.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2252 1.2405 1.516 1.50 1.4931 0.00 1.5235 0.22%
Adjusted Per Share Value based on latest NOSH - 24,272
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 73.80 75.86 67.32 64.72 58.16 0.00 44.66 -0.50%
EPS 0.75 0.67 -0.22 -0.52 -1.20 0.00 -17.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4827 0.4867 0.3082 0.2937 0.2895 0.00 0.2981 -0.48%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 29/09/00 30/06/00 03/05/00 15/12/99 30/09/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment