[PMETAL] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 18.26%
YoY- -48.32%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 2,129,682 1,689,038 1,078,948 1,217,120 1,259,900 531,976 410,928 31.53%
PBT 139,960 123,102 9,482 63,566 123,294 12,390 9,116 57.61%
Tax -37,992 -20,756 -9,030 -8,236 -7,020 -1,948 -1,892 64.82%
NP 101,968 102,346 452 55,330 116,274 10,442 7,224 55.42%
-
NP to SH 89,492 95,228 9,832 54,072 104,626 6,746 6,310 55.55%
-
Tax Rate 27.14% 16.86% 95.23% 12.96% 5.69% 15.72% 20.75% -
Total Cost 2,027,714 1,586,692 1,078,496 1,161,790 1,143,626 521,534 403,704 30.84%
-
Net Worth 832,483 743,278 721,013 685,009 284,890 202,380 127,926 36.61%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 8,671 7,359 5,462 5,465 10,683 - - -
Div Payout % 9.69% 7.73% 55.56% 10.11% 10.21% - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 832,483 743,278 721,013 685,009 284,890 202,380 127,926 36.61%
NOSH 433,585 367,959 364,148 364,366 356,113 321,238 63,963 37.55%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 4.79% 6.06% 0.04% 4.55% 9.23% 1.96% 1.76% -
ROE 10.75% 12.81% 1.36% 7.89% 36.73% 3.33% 4.93% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 491.18 459.03 296.29 334.04 353.79 165.60 642.44 -4.37%
EPS 20.64 25.88 2.70 14.84 29.38 2.10 1.98 47.77%
DPS 2.00 2.00 1.50 1.50 3.00 0.00 0.00 -
NAPS 1.92 2.02 1.98 1.88 0.80 0.63 2.00 -0.67%
Adjusted Per Share Value based on latest NOSH - 364,602
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 25.85 20.50 13.09 14.77 15.29 6.46 4.99 31.52%
EPS 1.09 1.16 0.12 0.66 1.27 0.08 0.08 54.51%
DPS 0.11 0.09 0.07 0.07 0.13 0.00 0.00 -
NAPS 0.101 0.0902 0.0875 0.0831 0.0346 0.0246 0.0155 36.64%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.21 1.33 1.08 1.22 1.78 0.41 0.43 -
P/RPS 0.45 0.29 0.36 0.37 0.50 0.25 0.07 36.34%
P/EPS 10.71 5.14 40.00 8.22 6.06 19.52 4.36 16.15%
EY 9.34 19.46 2.50 12.16 16.51 5.12 22.94 -13.90%
DY 0.90 1.50 1.39 1.23 1.69 0.00 0.00 -
P/NAPS 1.15 0.66 0.55 0.65 2.23 0.65 0.22 31.72%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 12/08/10 27/08/09 21/08/08 29/08/07 24/08/06 30/08/05 -
Price 1.89 1.39 1.20 1.16 1.63 0.38 0.35 -
P/RPS 0.38 0.30 0.41 0.35 0.46 0.23 0.05 40.19%
P/EPS 9.16 5.37 44.44 7.82 5.55 18.10 3.55 17.10%
EY 10.92 18.62 2.25 12.79 18.02 5.53 28.19 -14.61%
DY 1.06 1.44 1.25 1.29 1.84 0.00 0.00 -
P/NAPS 0.98 0.69 0.61 0.62 2.04 0.60 0.18 32.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment