[PMETAL] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -2.75%
YoY- 487.89%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 1,919,161 1,485,451 1,050,884 1,267,987 1,028,011 488,678 381,173 30.90%
PBT 111,744 95,110 7,673 414,693 84,438 12,749 11,397 46.27%
Tax -22,324 -15,943 -26,850 -3,308 -8,910 391 -927 69.89%
NP 89,420 79,167 -19,177 411,385 75,528 13,140 10,470 42.94%
-
NP to SH 80,624 69,376 -11,845 408,996 69,570 10,987 10,450 40.54%
-
Tax Rate 19.98% 16.76% 349.93% 0.80% 10.55% -3.07% 8.13% -
Total Cost 1,829,741 1,406,284 1,070,061 856,602 952,483 475,538 370,703 30.46%
-
Net Worth 836,170 742,813 722,647 685,453 285,060 200,399 127,728 36.75%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 8,654 7,330 6,380 10,028 10,151 2,488 1,915 28.56%
Div Payout % 10.73% 10.57% 0.00% 2.45% 14.59% 22.65% 18.33% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 836,170 742,813 722,647 685,453 285,060 200,399 127,728 36.75%
NOSH 435,505 367,729 364,973 364,602 356,325 318,095 63,864 37.68%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 4.66% 5.33% -1.82% 32.44% 7.35% 2.69% 2.75% -
ROE 9.64% 9.34% -1.64% 59.67% 24.41% 5.48% 8.18% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 440.67 403.95 287.93 347.77 288.50 153.63 596.85 -4.92%
EPS 18.51 18.87 -3.25 112.18 19.52 3.45 16.36 2.07%
DPS 2.00 2.00 1.75 2.75 2.85 0.78 3.00 -6.53%
NAPS 1.92 2.02 1.98 1.88 0.80 0.63 2.00 -0.67%
Adjusted Per Share Value based on latest NOSH - 364,602
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 23.28 18.02 12.75 15.38 12.47 5.93 4.62 30.91%
EPS 0.98 0.84 -0.14 4.96 0.84 0.13 0.13 40.00%
DPS 0.10 0.09 0.08 0.12 0.12 0.03 0.02 30.75%
NAPS 0.1014 0.0901 0.0877 0.0831 0.0346 0.0243 0.0155 36.73%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.21 1.33 1.08 1.22 1.78 0.41 0.43 -
P/RPS 0.50 0.33 0.38 0.35 0.62 0.27 0.07 38.75%
P/EPS 11.94 7.05 -33.28 1.09 9.12 11.87 2.63 28.66%
EY 8.38 14.18 -3.01 91.95 10.97 8.42 38.05 -22.28%
DY 0.90 1.50 1.62 2.25 1.60 1.91 6.98 -28.91%
P/NAPS 1.15 0.66 0.55 0.65 2.23 0.65 0.22 31.72%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 12/08/10 27/08/09 21/08/08 29/08/07 24/08/06 30/08/05 -
Price 1.89 1.39 1.20 1.16 1.63 0.38 0.35 -
P/RPS 0.43 0.34 0.42 0.33 0.56 0.25 0.06 38.83%
P/EPS 10.21 7.37 -36.97 1.03 8.35 11.00 2.14 29.73%
EY 9.80 13.57 -2.70 96.70 11.98 9.09 46.75 -22.91%
DY 1.06 1.44 1.46 2.37 1.75 2.06 8.57 -29.40%
P/NAPS 0.98 0.69 0.61 0.62 2.04 0.60 0.18 32.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment