[PMETAL] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 14.97%
YoY- 37.55%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 251,572 309,158 308,126 286,930 257,096 239,817 227,604 -0.10%
PBT 5,240 20,685 22,325 19,936 15,884 13,256 12,088 0.85%
Tax -1,088 -8,219 -10,306 -8,646 -6,064 -1,512 -2,164 0.70%
NP 4,152 12,466 12,018 11,290 9,820 11,744 9,924 0.88%
-
NP to SH 4,152 12,466 12,018 11,290 9,820 11,744 9,924 0.88%
-
Tax Rate 20.76% 39.73% 46.16% 43.37% 38.18% 11.41% 17.90% -
Total Cost 247,420 296,692 296,108 275,640 247,276 228,073 217,680 -0.12%
-
Net Worth 120,582 119,698 119,731 116,001 112,830 111,611 77,222 -0.45%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 120,582 119,698 119,731 116,001 112,830 111,611 77,222 -0.45%
NOSH 62,155 62,019 62,037 62,032 61,994 62,006 43,628 -0.35%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.65% 4.03% 3.90% 3.93% 3.82% 4.90% 4.36% -
ROE 3.44% 10.41% 10.04% 9.73% 8.70% 10.52% 12.85% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 404.74 498.48 496.68 462.54 414.70 386.76 521.69 0.25%
EPS 6.68 20.10 19.37 18.20 15.84 18.94 22.75 1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.93 1.93 1.87 1.82 1.80 1.77 -0.09%
Adjusted Per Share Value based on latest NOSH - 62,062
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.05 3.75 3.74 3.48 3.12 2.91 2.76 -0.10%
EPS 0.05 0.15 0.15 0.14 0.12 0.14 0.12 0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0146 0.0145 0.0145 0.0141 0.0137 0.0135 0.0094 -0.44%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.39 0.47 0.70 0.80 1.03 0.00 0.00 -
P/RPS 0.10 0.09 0.14 0.17 0.25 0.00 0.00 -100.00%
P/EPS 5.84 2.34 3.61 4.40 6.50 0.00 0.00 -100.00%
EY 17.13 42.77 27.68 22.75 15.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.36 0.43 0.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 26/02/01 22/11/00 23/08/00 31/05/00 29/02/00 26/11/99 -
Price 0.40 0.49 0.59 0.81 0.94 1.15 0.00 -
P/RPS 0.10 0.10 0.12 0.18 0.23 0.30 0.00 -100.00%
P/EPS 5.99 2.44 3.05 4.45 5.93 6.07 0.00 -100.00%
EY 16.70 41.02 32.84 22.47 16.85 16.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.31 0.43 0.52 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment