[PMETAL] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -94.77%
YoY- 54.02%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 255,529 305,971 302,589 367,932 291,495 329,377 300,573 -10.23%
PBT 10,033 18,155 13,628 9,618 373,292 30,935 30,713 -52.47%
Tax -3,692 -2,240 -1,878 9,472 -8,662 -803 -2,707 22.91%
NP 6,341 15,915 11,750 19,090 364,630 30,132 28,006 -62.75%
-
NP to SH 6,337 15,605 11,431 19,000 362,960 27,152 25,161 -60.01%
-
Tax Rate 36.80% 12.34% 13.78% -98.48% 2.32% 2.60% 8.81% -
Total Cost 249,188 290,056 290,839 348,842 -73,135 299,245 272,567 -5.78%
-
Net Worth 717,464 685,453 673,482 660,076 638,849 285,060 260,043 96.35%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 2,734 - 7,293 - 5,344 - -
Div Payout % - 17.52% - 38.39% - 19.69% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 717,464 685,453 673,482 660,076 638,849 285,060 260,043 96.35%
NOSH 364,195 364,602 364,044 364,683 358,904 356,325 351,410 2.40%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 2.48% 5.20% 3.88% 5.19% 125.09% 9.15% 9.32% -
ROE 0.88% 2.28% 1.70% 2.88% 56.81% 9.53% 9.68% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 70.16 83.92 83.12 100.89 81.22 92.44 85.53 -12.33%
EPS 1.74 4.28 3.14 5.21 101.13 7.62 7.16 -60.95%
DPS 0.00 0.75 0.00 2.00 0.00 1.50 0.00 -
NAPS 1.97 1.88 1.85 1.81 1.78 0.80 0.74 91.74%
Adjusted Per Share Value based on latest NOSH - 364,683
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.10 3.71 3.67 4.46 3.54 4.00 3.65 -10.28%
EPS 0.08 0.19 0.14 0.23 4.40 0.33 0.31 -59.36%
DPS 0.00 0.03 0.00 0.09 0.00 0.06 0.00 -
NAPS 0.087 0.0831 0.0817 0.0801 0.0775 0.0346 0.0315 96.48%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.00 1.22 1.19 1.59 1.56 1.78 1.04 -
P/RPS 1.43 1.45 1.43 1.58 1.92 1.93 1.22 11.13%
P/EPS 57.47 28.50 37.90 30.52 1.54 23.36 14.53 149.47%
EY 1.74 3.51 2.64 3.28 64.83 4.28 6.88 -59.90%
DY 0.00 0.61 0.00 1.26 0.00 0.84 0.00 -
P/NAPS 0.51 0.65 0.64 0.88 0.88 2.23 1.41 -49.14%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 21/08/08 22/05/08 27/02/08 30/11/07 29/08/07 29/05/07 -
Price 0.65 1.16 1.47 1.32 1.65 1.63 1.66 -
P/RPS 0.93 1.38 1.77 1.31 2.03 1.76 1.94 -38.66%
P/EPS 37.36 27.10 46.82 25.34 1.63 21.39 23.18 37.34%
EY 2.68 3.69 2.14 3.95 61.29 4.67 4.31 -27.08%
DY 0.00 0.65 0.00 1.52 0.00 0.92 0.00 -
P/NAPS 0.33 0.62 0.79 0.73 0.93 2.04 2.24 -72.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment