[EKOVEST] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -156.3%
YoY- -156.22%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 808,599 778,813 831,656 719,440 1,353,395 1,302,969 1,345,432 -28.84%
PBT -40,313 3,258 36,558 -17,704 124,743 49,608 47,964 -
Tax -82,933 -14,270 -28,732 -25,908 -105,298 -20,590 -31,954 89.18%
NP -123,246 -11,012 7,826 -43,612 19,445 29,017 16,010 -
-
NP to SH -124,979 -1,556 13,580 -24,432 43,395 61,402 37,016 -
-
Tax Rate - 438.00% 78.59% - 84.41% 41.51% 66.62% -
Total Cost 931,845 789,825 823,830 763,052 1,333,950 1,273,952 1,329,422 -21.14%
-
Net Worth 2,399,286 2,534,078 2,534,078 2,527,338 2,523,769 2,515,207 2,507,120 -2.89%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 2,399,286 2,534,078 2,534,078 2,527,338 2,523,769 2,515,207 2,507,120 -2.89%
NOSH 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -15.24% -1.41% 0.94% -6.06% 1.44% 2.23% 1.19% -
ROE -5.21% -0.06% 0.54% -0.97% 1.72% 2.44% 1.48% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 29.99 28.89 30.85 26.69 50.39 48.33 49.91 -28.85%
EPS -4.64 -0.05 0.50 -0.92 1.62 2.28 1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.94 0.94 0.9375 0.9397 0.933 0.93 -2.89%
Adjusted Per Share Value based on latest NOSH - 2,695,828
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 27.32 26.32 28.10 24.31 45.73 44.03 45.46 -28.85%
EPS -4.22 -0.05 0.46 -0.83 1.47 2.07 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8108 0.8563 0.8563 0.854 0.8528 0.8499 0.8472 -2.89%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.395 0.435 0.415 0.39 0.41 0.485 0.52 -
P/RPS 1.32 1.51 1.35 1.46 0.81 1.00 1.04 17.27%
P/EPS -8.52 -753.65 82.38 -43.03 25.37 21.29 37.87 -
EY -11.74 -0.13 1.21 -2.32 3.94 4.70 2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.44 0.42 0.44 0.52 0.56 -14.88%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 21/09/21 28/05/21 25/02/21 -
Price 0.385 0.415 0.42 0.39 0.385 0.41 0.475 -
P/RPS 1.28 1.44 1.36 1.46 0.76 0.85 0.95 22.05%
P/EPS -8.30 -719.00 83.38 -43.03 23.83 18.00 34.59 -
EY -12.04 -0.14 1.20 -2.32 4.20 5.56 2.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.45 0.42 0.41 0.44 0.51 -10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment