[EKOVEST] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 65.88%
YoY- -54.31%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 831,656 719,440 1,353,395 1,302,969 1,345,432 1,255,072 1,268,281 -24.46%
PBT 36,558 -17,704 124,743 49,608 47,964 58,856 91,013 -45.46%
Tax -28,732 -25,908 -105,298 -20,590 -31,954 -33,652 -62,751 -40.50%
NP 7,826 -43,612 19,445 29,017 16,010 25,204 28,262 -57.41%
-
NP to SH 13,580 -24,432 43,395 61,402 37,016 43,456 46,969 -56.17%
-
Tax Rate 78.59% - 84.41% 41.51% 66.62% 57.18% 68.95% -
Total Cost 823,830 763,052 1,333,950 1,273,952 1,329,422 1,229,868 1,240,019 -23.80%
-
Net Worth 2,534,078 2,527,338 2,523,769 2,515,207 2,507,120 2,507,120 2,468,990 1.74%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - 13,274 -
Div Payout % - - - - - - 28.26% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 2,534,078 2,527,338 2,523,769 2,515,207 2,507,120 2,507,120 2,468,990 1.74%
NOSH 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,654,828 1.02%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 0.94% -6.06% 1.44% 2.23% 1.19% 2.01% 2.23% -
ROE 0.54% -0.97% 1.72% 2.44% 1.48% 1.73% 1.90% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 30.85 26.69 50.39 48.33 49.91 46.56 47.77 -25.22%
EPS 0.50 -0.92 1.62 2.28 1.38 1.60 1.77 -56.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.94 0.9375 0.9397 0.933 0.93 0.93 0.93 0.71%
Adjusted Per Share Value based on latest NOSH - 2,695,828
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 28.10 24.31 45.73 44.03 45.46 42.41 42.86 -24.47%
EPS 0.46 -0.83 1.47 2.07 1.25 1.47 1.59 -56.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 0.8563 0.854 0.8528 0.8499 0.8472 0.8472 0.8343 1.74%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.415 0.39 0.41 0.485 0.52 0.495 0.51 -
P/RPS 1.35 1.46 0.81 1.00 1.04 1.06 1.07 16.71%
P/EPS 82.38 -43.03 25.37 21.29 37.87 30.71 28.83 100.98%
EY 1.21 -2.32 3.94 4.70 2.64 3.26 3.47 -50.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
P/NAPS 0.44 0.42 0.44 0.52 0.56 0.53 0.55 -13.78%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 21/09/21 28/05/21 25/02/21 27/11/20 27/08/20 -
Price 0.42 0.39 0.385 0.41 0.475 0.50 0.505 -
P/RPS 1.36 1.46 0.76 0.85 0.95 1.07 1.06 18.02%
P/EPS 83.38 -43.03 23.83 18.00 34.59 31.02 28.54 103.96%
EY 1.20 -2.32 4.20 5.56 2.89 3.22 3.50 -50.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.99 -
P/NAPS 0.45 0.42 0.41 0.44 0.51 0.54 0.54 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment