[EKOVEST] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 260.33%
YoY- 226.58%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 235,968 179,860 376,168 304,511 358,948 313,768 192,298 14.57%
PBT 22,705 -4,426 87,537 13,224 9,268 14,714 -44,868 -
Tax -7,889 -6,477 -89,855 534 -7,564 -8,413 -21,834 -49.17%
NP 14,816 -10,903 -2,318 13,758 1,704 6,301 -66,702 -
-
NP to SH 12,898 -6,108 -2,658 27,544 7,644 10,864 -53,815 -
-
Tax Rate 34.75% - 102.65% -4.04% 81.61% 57.18% - -
Total Cost 221,152 190,763 378,486 290,753 357,244 307,467 259,000 -9.97%
-
Net Worth 2,534,078 2,527,338 2,523,769 2,515,207 2,507,120 2,507,120 2,468,990 1.74%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - 13,274 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 2,534,078 2,527,338 2,523,769 2,515,207 2,507,120 2,507,120 2,468,990 1.74%
NOSH 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,654,828 1.02%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.28% -6.06% -0.62% 4.52% 0.47% 2.01% -34.69% -
ROE 0.51% -0.24% -0.11% 1.10% 0.30% 0.43% -2.18% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 8.75 6.67 14.01 11.30 13.31 11.64 7.24 13.42%
EPS 0.48 -0.23 -0.10 1.02 0.28 0.40 -2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.94 0.9375 0.9397 0.933 0.93 0.93 0.93 0.71%
Adjusted Per Share Value based on latest NOSH - 2,695,828
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 7.97 6.08 12.71 10.29 12.13 10.60 6.50 14.51%
EPS 0.44 -0.21 -0.09 0.93 0.26 0.37 -1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 0.8563 0.854 0.8528 0.8499 0.8472 0.8472 0.8343 1.74%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.415 0.39 0.41 0.485 0.52 0.495 0.51 -
P/RPS 4.74 5.85 2.93 4.29 3.91 4.25 7.04 -23.12%
P/EPS 86.74 -172.13 -414.28 47.47 183.39 122.83 -25.16 -
EY 1.15 -0.58 -0.24 2.11 0.55 0.81 -3.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
P/NAPS 0.44 0.42 0.44 0.52 0.56 0.53 0.55 -13.78%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 21/09/21 28/05/21 25/02/21 27/11/20 27/08/20 -
Price 0.42 0.39 0.385 0.41 0.475 0.50 0.505 -
P/RPS 4.80 5.85 2.75 3.63 3.57 4.30 6.97 -21.96%
P/EPS 87.78 -172.13 -389.01 40.13 167.52 124.07 -24.91 -
EY 1.14 -0.58 -0.26 2.49 0.60 0.81 -4.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.99 -
P/NAPS 0.45 0.42 0.41 0.44 0.51 0.54 0.54 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment