[MKLAND] QoQ Annualized Quarter Result on 31-Mar-2010 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -6.54%
YoY- -46.62%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 255,690 247,108 308,770 298,658 258,514 323,236 246,590 2.43%
PBT 23,262 22,448 12,204 10,089 9,582 5,352 -25,629 -
Tax -6,158 -8,832 -1,192 -662 504 -536 43,642 -
NP 17,104 13,616 11,012 9,426 10,086 4,816 18,013 -3.38%
-
NP to SH 17,104 13,616 11,012 9,426 10,086 4,816 18,013 -3.38%
-
Tax Rate 26.47% 39.34% 9.77% 6.56% -5.26% 10.01% - -
Total Cost 238,586 233,492 297,758 289,232 248,428 318,420 228,577 2.89%
-
Net Worth 1,047,921 1,045,514 999,480 994,593 996,592 999,319 986,103 4.12%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 1,047,921 1,045,514 999,480 994,593 996,592 999,319 986,103 4.12%
NOSH 1,204,507 1,215,714 1,204,193 1,198,305 1,200,714 1,203,999 1,202,565 0.10%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 6.69% 5.51% 3.57% 3.16% 3.90% 1.49% 7.30% -
ROE 1.63% 1.30% 1.10% 0.95% 1.01% 0.48% 1.83% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 21.23 20.33 25.64 24.92 21.53 26.85 20.51 2.32%
EPS 1.42 1.12 0.91 0.79 0.84 0.40 1.50 -3.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.86 0.83 0.83 0.83 0.83 0.82 4.01%
Adjusted Per Share Value based on latest NOSH - 1,192,352
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 21.98 21.24 26.54 25.67 22.22 27.79 21.20 2.43%
EPS 1.47 1.17 0.95 0.81 0.87 0.41 1.55 -3.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9008 0.8987 0.8592 0.855 0.8567 0.859 0.8477 4.12%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.38 0.31 0.31 0.34 0.38 0.40 0.43 -
P/RPS 1.79 1.53 1.21 1.36 1.76 1.49 2.10 -10.07%
P/EPS 26.76 27.68 33.90 43.22 45.24 100.00 28.71 -4.56%
EY 3.74 3.61 2.95 2.31 2.21 1.00 3.48 4.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.37 0.41 0.46 0.48 0.52 -10.51%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 25/11/10 25/08/10 25/05/10 29/01/10 25/11/09 27/08/09 -
Price 0.37 0.35 0.31 0.27 0.37 0.37 0.41 -
P/RPS 1.74 1.72 1.21 1.08 1.72 1.38 2.00 -8.84%
P/EPS 26.06 31.25 33.90 34.32 44.05 92.50 27.37 -3.20%
EY 3.84 3.20 2.95 2.91 2.27 1.08 3.65 3.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.37 0.33 0.45 0.45 0.50 -9.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment