[MKLAND] YoY Quarter Result on 31-Mar-2010 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -47.2%
YoY- -35.26%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 135,181 87,474 165,147 94,737 99,781 50,408 68,259 12.05%
PBT 19,531 12,350 14,294 2,777 3,463 5,071 4,395 28.19%
Tax -6,174 -4,737 -7,068 -750 -332 -4,834 -2,387 17.14%
NP 13,357 7,613 7,226 2,027 3,131 237 2,008 37.09%
-
NP to SH 13,357 7,613 7,226 2,027 3,131 237 2,008 37.09%
-
Tax Rate 31.61% 38.36% 49.45% 27.01% 9.59% 95.33% 54.31% -
Total Cost 121,824 79,861 157,921 92,710 96,650 50,171 66,251 10.67%
-
Net Worth 1,096,176 1,072,085 1,047,769 989,652 987,469 1,007,250 1,051,247 0.69%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 1,096,176 1,072,085 1,047,769 989,652 987,469 1,007,250 1,051,247 0.69%
NOSH 1,207,000 1,207,000 1,204,333 1,192,352 1,204,230 1,185,000 1,181,176 0.36%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 9.88% 8.70% 4.38% 2.14% 3.14% 0.47% 2.94% -
ROE 1.22% 0.71% 0.69% 0.20% 0.32% 0.02% 0.19% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 11.22 7.26 13.71 7.95 8.29 4.25 5.78 11.67%
EPS 1.11 0.63 0.60 0.17 0.26 0.02 0.17 36.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.87 0.83 0.82 0.85 0.89 0.37%
Adjusted Per Share Value based on latest NOSH - 1,192,352
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 11.20 7.25 13.68 7.85 8.27 4.18 5.66 12.03%
EPS 1.11 0.63 0.60 0.17 0.26 0.02 0.17 36.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9082 0.8882 0.8681 0.8199 0.8181 0.8345 0.871 0.69%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.315 0.29 0.38 0.34 0.16 0.50 0.75 -
P/RPS 2.81 3.99 2.77 4.28 1.93 11.75 12.98 -22.49%
P/EPS 28.41 45.89 63.33 200.00 61.54 2,500.00 441.18 -36.66%
EY 3.52 2.18 1.58 0.50 1.63 0.04 0.23 57.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.44 0.41 0.20 0.59 0.84 -13.56%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 21/05/13 23/05/12 20/05/11 25/05/10 27/05/09 29/05/08 31/05/07 -
Price 0.40 0.26 0.38 0.27 0.38 0.37 0.94 -
P/RPS 3.56 3.58 2.77 3.40 4.59 8.70 16.27 -22.35%
P/EPS 36.07 41.14 63.33 158.82 146.15 1,850.00 552.94 -36.52%
EY 2.77 2.43 1.58 0.63 0.68 0.05 0.18 57.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.29 0.44 0.33 0.46 0.44 1.06 -13.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment