[JIANKUN] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -83.59%
YoY- 929.63%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 23,238 58,479 51,417 75,952 67,788 68,348 69,270 -51.68%
PBT 2,949 1,608 1,933 3,024 14,252 19,761 508 222.65%
Tax -273 -405 -525 -800 -698 -657 -358 -16.51%
NP 2,676 1,203 1,408 2,224 13,554 19,104 150 581.55%
-
NP to SH 2,676 1,203 1,408 2,224 13,554 19,104 150 581.55%
-
Tax Rate 9.26% 25.19% 27.16% 26.46% 4.90% 3.32% 70.47% -
Total Cost 20,562 57,276 50,009 73,728 54,234 49,244 69,120 -55.40%
-
Net Worth 45,306 41,862 41,585 15,869 15,521 16,238 1,832 747.17%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 45,306 41,862 41,585 15,869 15,521 16,238 1,832 747.17%
NOSH 51,513 51,630 51,512 51,962 52,190 52,196 53,571 -2.57%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 11.52% 2.06% 2.74% 2.93% 19.99% 27.95% 0.22% -
ROE 5.91% 2.87% 3.39% 14.01% 87.32% 117.65% 8.19% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 45.11 113.26 99.82 146.17 129.88 130.94 129.30 -50.40%
EPS 5.19 2.33 2.73 4.28 25.97 36.60 0.28 599.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8795 0.8108 0.8073 0.3054 0.2974 0.3111 0.0342 769.52%
Adjusted Per Share Value based on latest NOSH - 51,962
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.50 11.33 9.96 14.72 13.13 13.24 13.42 -51.70%
EPS 0.52 0.23 0.27 0.43 2.63 3.70 0.03 568.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0878 0.0811 0.0806 0.0307 0.0301 0.0315 0.0035 755.26%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.80 1.06 1.12 0.67 0.80 0.67 0.39 -
P/RPS 1.77 0.94 1.12 0.46 0.62 0.51 0.30 226.16%
P/EPS 15.40 45.49 40.98 15.65 3.08 1.83 139.29 -76.93%
EY 6.49 2.20 2.44 6.39 32.46 54.63 0.72 332.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.31 1.39 2.19 2.69 2.15 11.40 -81.43%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 26/02/08 29/11/07 20/08/07 21/05/07 15/02/07 24/11/06 -
Price 0.80 0.90 1.02 0.93 0.68 0.72 1.09 -
P/RPS 1.77 0.79 1.02 0.64 0.52 0.55 0.84 64.28%
P/EPS 15.40 38.63 37.32 21.73 2.62 1.97 389.29 -88.36%
EY 6.49 2.59 2.68 4.60 38.19 50.83 0.26 752.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.11 1.26 3.05 2.29 2.31 31.87 -90.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment