[JIANKUN] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 171.83%
YoY- 929.63%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 23,238 19,916 19,575 18,988 16,527 16,627 17,649 20.11%
PBT 2,949 159 694 756 -569 14,567 102 840.07%
Tax -273 -11 -194 -200 -205 -314 -81 124.62%
NP 2,676 148 500 556 -774 14,253 21 2424.82%
-
NP to SH 2,676 148 500 556 -774 14,253 21 2424.82%
-
Tax Rate 9.26% 6.92% 27.95% 26.46% - 2.16% 79.41% -
Total Cost 20,562 19,768 19,075 18,432 17,301 2,374 17,628 10.79%
-
Net Worth 44,589 41,378 41,613 15,869 15,553 16,242 1,795 749.68%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 44,589 41,378 41,613 15,869 15,553 16,242 1,795 749.68%
NOSH 51,560 51,034 51,546 51,962 52,297 52,208 52,500 -1.19%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 11.52% 0.74% 2.55% 2.93% -4.68% 85.72% 0.12% -
ROE 6.00% 0.36% 1.20% 3.50% -4.98% 87.75% 1.17% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 45.07 39.02 37.98 36.54 31.60 31.85 33.62 21.55%
EPS 5.19 0.29 0.97 1.07 -1.48 27.30 0.04 2455.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8648 0.8108 0.8073 0.3054 0.2974 0.3111 0.0342 759.81%
Adjusted Per Share Value based on latest NOSH - 51,962
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.68 4.01 3.94 3.83 3.33 3.35 3.56 19.98%
EPS 0.54 0.03 0.10 0.11 -0.16 2.87 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0898 0.0834 0.0839 0.032 0.0313 0.0327 0.0036 752.05%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.80 1.06 1.12 0.67 0.80 0.67 0.39 -
P/RPS 1.78 2.72 2.95 1.83 2.53 2.10 1.16 33.00%
P/EPS 15.41 365.52 115.46 62.62 -54.05 2.45 975.00 -93.68%
EY 6.49 0.27 0.87 1.60 -1.85 40.75 0.10 1510.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.31 1.39 2.19 2.69 2.15 11.40 -81.16%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 26/02/08 29/11/07 20/08/07 21/05/07 15/02/07 24/11/06 -
Price 0.80 0.90 1.02 0.93 0.68 0.72 1.09 -
P/RPS 1.78 2.31 2.69 2.55 2.15 2.26 3.24 -32.89%
P/EPS 15.41 310.34 105.15 86.92 -45.95 2.64 2,725.00 -96.81%
EY 6.49 0.32 0.95 1.15 -2.18 37.92 0.04 2865.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.11 1.26 3.05 2.29 2.31 31.87 -90.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment