[JIANKUN] QoQ TTM Result on 30-Jun-2007 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 3.7%
YoY- 9147.37%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 81,717 75,006 71,717 69,791 67,789 69,846 69,396 11.50%
PBT 4,558 1,040 15,448 14,856 14,252 15,158 871 201.11%
Tax -678 -610 -913 -800 -698 -954 -728 -4.62%
NP 3,880 430 14,535 14,056 13,554 14,204 143 801.13%
-
NP to SH 3,880 430 14,535 14,056 13,554 14,204 143 801.13%
-
Tax Rate 14.87% 58.65% 5.91% 5.39% 4.90% 6.29% 83.58% -
Total Cost 77,837 74,576 57,182 55,735 54,235 55,642 69,253 8.09%
-
Net Worth 44,589 41,378 41,613 15,869 15,553 16,242 1,795 749.68%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 44,589 41,378 41,613 15,869 15,553 16,242 1,795 749.68%
NOSH 51,560 51,034 51,546 51,962 52,297 52,208 52,500 -1.19%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.75% 0.57% 20.27% 20.14% 19.99% 20.34% 0.21% -
ROE 8.70% 1.04% 34.93% 88.57% 87.15% 87.45% 7.96% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 158.49 146.97 139.13 134.31 129.62 133.78 132.18 12.85%
EPS 7.53 0.84 28.20 27.05 25.92 27.21 0.27 817.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8648 0.8108 0.8073 0.3054 0.2974 0.3111 0.0342 759.81%
Adjusted Per Share Value based on latest NOSH - 51,962
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 16.47 15.11 14.45 14.06 13.66 14.07 13.98 11.53%
EPS 0.78 0.09 2.93 2.83 2.73 2.86 0.03 775.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0898 0.0834 0.0839 0.032 0.0313 0.0327 0.0036 752.05%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.80 1.06 1.12 0.67 0.80 0.67 0.39 -
P/RPS 0.50 0.72 0.80 0.50 0.62 0.50 0.30 40.52%
P/EPS 10.63 125.81 3.97 2.48 3.09 2.46 143.18 -82.30%
EY 9.41 0.79 25.18 40.37 32.40 40.61 0.70 464.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.31 1.39 2.19 2.69 2.15 11.40 -81.16%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 26/02/08 29/11/07 20/08/07 21/05/07 15/02/07 24/11/06 -
Price 0.80 0.90 1.02 0.93 0.68 0.72 1.09 -
P/RPS 0.50 0.61 0.73 0.69 0.52 0.54 0.82 -28.07%
P/EPS 10.63 106.82 3.62 3.44 2.62 2.65 400.17 -91.07%
EY 9.41 0.94 27.65 29.09 38.11 37.79 0.25 1020.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.11 1.26 3.05 2.29 2.31 31.87 -90.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment