[THETA] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -14.82%
YoY- -1479.22%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 64,772 66,188 144,048 110,105 129,468 113,184 97,121 -23.68%
PBT -13,406 -11,676 10,043 -2,337 972 740 8,490 -
Tax 0 0 -464 0 0 0 -421 -
NP -13,406 -11,676 9,579 -2,337 972 740 8,069 -
-
NP to SH -13,406 -11,676 9,579 -2,337 972 740 8,069 -
-
Tax Rate - - 4.62% - 0.00% 0.00% 4.96% -
Total Cost 78,178 77,864 134,469 112,442 128,496 112,444 89,052 -8.32%
-
Net Worth 75,499 79,038 82,577 73,139 75,499 75,499 75,499 0.00%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 75,499 79,038 82,577 73,139 75,499 75,499 75,499 0.00%
NOSH 117,967 117,967 117,967 117,967 117,967 117,967 117,967 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -20.70% -17.64% 6.65% -2.12% 0.75% 0.65% 8.31% -
ROE -17.76% -14.77% 11.60% -3.20% 1.29% 0.98% 10.69% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 54.91 56.11 122.11 93.34 109.75 95.95 82.33 -23.68%
EPS -11.36 -9.88 8.12 -1.99 0.82 0.64 6.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.67 0.70 0.62 0.64 0.64 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 117,967
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 54.91 56.11 122.11 93.34 109.75 95.95 82.33 -23.68%
EPS -11.36 -9.88 8.12 -1.99 0.82 0.64 6.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.67 0.70 0.62 0.64 0.64 0.64 0.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.68 1.18 0.685 0.64 0.585 0.635 0.68 -
P/RPS 3.06 2.10 0.56 0.69 0.53 0.66 0.83 138.84%
P/EPS -14.78 -11.92 8.44 -32.30 71.00 101.23 9.94 -
EY -6.76 -8.39 11.85 -3.10 1.41 0.99 10.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 1.76 0.98 1.03 0.91 0.99 1.06 83.37%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 26/02/24 29/11/23 29/08/23 31/05/23 28/02/23 -
Price 1.96 1.56 0.86 0.74 0.64 0.60 0.685 -
P/RPS 3.57 2.78 0.70 0.79 0.58 0.63 0.83 164.71%
P/EPS -17.25 -15.76 10.59 -37.35 77.67 95.65 10.01 -
EY -5.80 -6.34 9.44 -2.68 1.29 1.05 9.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 2.33 1.23 1.19 1.00 0.94 1.07 101.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment